← Scroll for more →
Copa Holdings, S.A. (CPA)
Air Transportation, Scheduled
Latest Price
$131.26
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
67.47
P/B Ratio
1.95
Valuation metrics
adjust assumptions →EPS: $16.28
Book value / share: $67.47
Formula: √(22.5 × EPS × BVPS)
Graham Number
$157.20
+20% upside
Norm. op. income: $450M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$102.54
22% downside
EPS: $16.28
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$244.20
+86% upside