IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CPAY

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents3.162.542.412.012.191.551.551.301.361.311.391.091.251.271.441.321.421.301.521.27
Accounts Receivable2.662.632.152.662.602.552.092.642.412.382.162.662.462.372.062.182.452.301.792.07
Total Current Assets16.4814.6413.9610.1110.769.088.688.787.987.447.086.866.926.366.116.596.826.185.495.52
Property, Plant & Equipment0.470.470.470.450.430.400.380.380.360.350.340.330.330.310.290.270.260.250.240.22
Goodwill7.157.347.566.346.336.195.985.935.555.675.645.555.475.385.205.075.085.185.085.10
Intangible Assets2.923.063.242.312.372.412.412.151.962.032.092.162.112.202.132.172.222.312.342.37
Total Non-current Assets*11.7412.0312.449.649.689.479.288.868.228.398.398.408.268.237.987.900.248.057.927.93
Total Assets28.2226.6626.4119.7420.4418.5517.9617.6416.2015.8315.4815.2615.1814.5914.0914.4914.7114.2213.4013.45
Accounts Payable2.282.101.561.971.971.811.571.831.901.851.621.901.681.911.571.692.011.961.411.73
Total Current Liabilities16.9614.9914.308.919.648.248.718.357.846.956.836.746.446.206.046.646.436.095.295.67
Long-term Debt10.6210.3610.008.128.128.178.00------6.72------7.04----------
Total Non-current Liabilities7.367.817.886.716.836.826.106.175.585.605.375.475.485.505.505.625.595.235.254.61
Total Liabilities*24.6823.1522.5215.6716.5115.0914.8314.5513.4512.5812.1912.2111.9211.7111.5512.2612.0211.3210.5410.28
Retained Earnings10.8610.6110.2610.009.729.449.208.958.678.428.197.947.677.437.216.996.746.476.266.03
Total Stockholder Equity3.543.513.884.083.933.453.123.092.753.253.283.063.262.882.542.232.692.902.873.17
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.341.261.251.171.101.011.031.030.980.940.940.970.950.900.880.890.860.79--0.76
Selling, General & Admin0.220.200.220.180.180.160.160.150.150.150.140.150.160.150.140.150.150.140.140.12
Operating Income0.470.640.560.520.480.430.490.470.430.400.420.440.410.380.370.390.370.32--0.34
Pretax Income0.340.510.400.420.390.330.390.360.330.310.330.370.330.290.300.340.340.290.300.31
Tax Provision0.090.150.130.140.110.080.140.080.080.080.080.100.090.080.070.090.080.080.080.07
Net Income0.250.350.260.280.280.240.250.280.250.230.260.270.240.210.230.250.260.220.230.23
Basic EPS3.755.143.793.954.033.463.503.983.593.203.553.713.242.923.063.343.422.802.802.86
Diluted EPS3.705.073.743.913.983.403.433.903.523.123.483.643.202.883.033.293.352.752.742.80
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.47(0.06)0.81(0.38)1.14(0.07)0.650.400.540.351.200.080.500.330.320.400.15(0.11)0.600.24
Capital Expenditures0.050.050.050.050.050.040.040.050.040.040.040.040.040.040.040.040.040.030.040.03
Free Cash Flow*1.42(0.11)0.76(0.43)1.09(0.12)0.600.360.500.311.160.040.460.290.270.360.12(0.14)0.560.21
Investing Cash Flow(0.05)0.371.51(0.06)(0.04)(0.18)(0.43)(0.23)(0.04)(0.10)(0.04)(0.14)(0.04)(0.16)(0.10)(0.17)(0.03)(0.07)(0.09)(0.46)
Financing Cash Flow-0.00(0.42)1.66(0.18)(0.06)0.140.230.42(0.08)(0.16)(0.40)(0.26)(0.02)(0.22)(0.27)(0.16)0.17(0.05)(0.24)0.22
← Scroll for more columns →

* Derived from reported values