← Scroll for more →
Coupang, Inc. (CPNG)
Retail-Catalog & Mail-Order Houses
Latest Price
$14.37
TTM P/E
--
Normalized P/E
133.84
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.65
P/B Ratio
8.72
Valuation metrics
adjust assumptions →EPS: $0.11
Book value / share: $2.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.48
83% downside
Norm. op. income: $436M (median of 5yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.83
73% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.85
66% downside
EPS: $0.11
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.65
89% downside
Institutional Ownership
75.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| SB Investment Advisers (UK) Ltd | 289.54M | $5.03B | 16.09% | -- | 2026-06-30 |
| Baillie Gifford & Co | 78.74M | $1.37B | 4.38% | -41.91M | 2026-06-30 |
| Dodge & Cox | 72.19M | $1.25B | 4.01% | +186.1K | 2026-06-30 |
| BlackRock, Inc. | 62.40M | $1.08B | 3.47% | -2.49M | 2026-06-30 |
| Artisan Partners Limited Partnership | 50.44M | $876.0M | 2.80% | +16.77M | 2026-06-30 |
| Morgan Stanley | 50.03M | $868.0M | 2.78% | -6.12M | 2026-06-30 |
| Aspex Management (HK) Ltd | 38.03M | $660.0M | 2.11% | +21.99M | 2026-06-30 |
| Tiger Global Management LLC | 36.47M | $633.0M | 2.03% | +1.87M | 2026-06-30 |
| Massachusetts Institute of Technology | 29.13M | $505.0M | 1.62% | +9.90M | 2026-06-30 |
| Goldman Sachs Group Inc | 26.63M | $462.0M | 1.48% | +7.33M | 2026-06-30 |