← Scroll for more →
Financial Statements — CPOP
Balance Sheet
(in billions USD)| Metric | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | 0.00 | -- |
| Accounts Receivable | 0.04 | -- | -- | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Inventory | -- | -- | -- | -- | -- | -- | 0.00 | -- |
| Total Current Assets | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 0.05 | 0.05 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 |
| Total Assets | 0.11 | 0.10 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.03 |
| Accounts Payable | -- | -- | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Short-term Debt | -- | 0.00 | 0.00 | -- | 3,971.70 | -- | 0.01 | 0.01 |
| Total Current Liabilities | 0.05 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Long-term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1,254.09 | 0.00 | -- | 0.00 |
| Total Non-current Liabilities* | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.09 | 0.07 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| Retained Earnings | (0.03) | (0.02) | (0.03) | (0.02) | (0.01) | 0.01 | 0.01 | 0.01 |
| Total Stockholder Equity | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0.05 | 0.02 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2025 | Q2 2024 | Q2 2022 |
|---|---|---|---|
| Total Revenue | 41.81 | 24.01 | 11.26 |
| Cost of Revenue | 40.11 | 22.23 | 13.63 |
| Gross Profit | 1.71 | 1.78 | (2.37) |
| Selling, General & Admin | 0.97 | 3.93 | 1.80 |
| Total Operating Expenses | (1.02) | 4.17 | 2.25 |
| Operating Income | 2.72 | (2.39) | (4.62) |
| Interest Expense | -- | 0.11 | 0.22 |
| Pretax Income | 2.70 | (2.37) | (4.65) |
| Tax Provision | 0.14 | 0.14 | 0.18 |
| Net Income | 2.54 | (2.37) | 0.45 |
| Basic EPS | -- | -- | (0.20) |
| Diluted EPS | -- | -- | (0.20) |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q2 2025 | Q2 2024 | Q2 2022 |
|---|---|---|---|
| Operating Cash Flow | 0.14 | (0.59) | (5.79) |
| Capital Expenditures | 0.01 | 0.02 | 1.47 |
| Free Cash Flow* | 0.13 | (0.60) | (7.25) |
| Investing Cash Flow | (9.34) | (0.55) | (7.46) |
| Financing Cash Flow | 10.03 | 0.11 | 0.80 |
← Scroll for more columns →
* Derived from reported values