Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
Capri Holdings Ltd
(CPRI)
Leather & Leather Products
Latest Price
$14.05
TTM P/E
10.81
Normalized P/E
--
Div Yield
--
Book Value
1.20
P/B Ratio
11.75
Valuation metrics
adjust assumptions →
EPS:
$1.14
Book value / share:
$0.69
Formula:
√(22.5 × EPS × BVPS)
Graham Number
$4.22
70% downside
Base FCF:
$153M (median of recent 5yr)
Growth:
-10%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$5.78
59% downside
EPS:
$1.14
Target P/E:
11×
Formula:
EPS × P/E
P/E Fair Value
$12.54
11% downside