IntrinsicIntrinsic
← Scroll for more →

Capri Holdings Ltd (CPRI)

Leather & Leather Products

Latest Price
$18.68
TTM P/E
10.55
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.57
P/B Ratio
32.66

Valuation metrics

adjust assumptions →
EPS: $1.14
Book value / share: $0.69
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.22
73% downside
Base FCF: $153M (median of recent 5yr)
Growth: -10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.78
63% downside
EPS: $1.14
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$13.68
12% downside