← Scroll for more →
Cra International, Inc. (CRAI)
Services-Legal Services
Latest Price
$196.77
TTM P/E
--
Normalized P/E
--
TTM Div Yield
1.12%
Fwd Div Yield
1.16%
Book Value
28.97
P/B Ratio
6.79
Valuation metrics
adjust assumptions →EPS: $8.14
Book value / share: $32.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$77.30
61% downside
Norm. op. income: $58M (median of 6yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.82
66% downside
Base FCF: $33M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.32
88% downside
EPS: $8.14
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$122.10
38% downside
Institutional Ownership
94.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 643.0K | $91.0M | 10.28% | +49.3K | 2026-06-30 |
| FMR LLC | 470.2K | $66.0M | 7.52% | -100.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 277.2K | $39.0M | 4.43% | +202 | 2026-06-30 |
| Two Sigma Investments, LP | 261.7K | $37.0M | 4.18% | -- | 2026-06-30 |
| Needham Investment Management LLC | 215.5K | $30.0M | 3.44% | +75.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 195.4K | $27.0M | 3.12% | +2.5K | 2026-06-30 |
| Renaissance Technologies LLC | 181.8K | $25.0M | 2.91% | -42.7K | 2026-06-30 |
| Point72 Asset Management, L.P. | 180.2K | $25.0M | 2.88% | +116.2K | 2026-06-30 |
| Geode Capital Management, LLC | 166.7K | $23.0M | 2.66% | +7.1K | 2026-06-30 |
| Jane Street Group, LLC | 152.9K | $21.0M | 2.44% | +8.5K | 2026-06-30 |