Financial Statements — CRC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.06 | 0.04 | 0.20 | 0.07 | 0.21 | 0.24 | 1.03 | 0.40 | 0.48 | 0.45 | 0.48 | 0.36 | 0.32 | 0.33 | 0.19 | 0.15 | 0.13 |
| Accounts Receivable | 0.34 | 0.45 | 0.29 | 0.30 | 0.31 | 0.31 | 0.18 | 0.19 | 0.24 | 0.18 | 0.25 | 0.29 | 0.34 | 0.30 | 0.26 | 0.24 | 0.20 |
| Inventory | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Current Assets | 0.70 | 0.79 | 0.81 | 0.73 | 0.80 | 0.87 | 1.44 | 0.84 | 0.93 | 0.87 | 0.97 | 0.88 | 0.85 | 0.83 | 0.66 | 0.58 | 0.46 |
| Property, Plant & Equipment | 5.92 | 5.90 | 5.53 | 5.56 | 5.62 | 5.84 | 2.77 | 2.79 | 2.72 | 2.75 | 2.76 | 2.73 | 2.68 | 2.64 | 2.59 | 2.57 | 2.63 |
| Total Non-current Assets* | 6.41 | 6.36 | 5.94 | 5.98 | 6.03 | 6.26 | 3.05 | 3.07 | 3.02 | 3.03 | 3.03 | 3.10 | 3.17 | 3.20 | 2.69 | 2.66 | 2.72 |
| Total Assets | 7.10 | 7.15 | 6.75 | 6.71 | 6.83 | 7.13 | 4.49 | 3.91 | 3.95 | 3.90 | 4.00 | 3.99 | 4.02 | 4.03 | 3.34 | 3.24 | 3.18 |
| Accounts Payable | 0.39 | 0.47 | 0.32 | 0.33 | 0.34 | 0.35 | 0.25 | 0.25 | 0.22 | 0.21 | 0.26 | 0.31 | 0.29 | 0.29 | 0.26 | 0.25 | 0.21 |
| Total Current Liabilities | 1.06 | 1.44 | 0.92 | 0.93 | 0.96 | 0.90 | 0.59 | 0.59 | 0.69 | 0.58 | 0.72 | 0.93 | 1.21 | 1.21 | 0.96 | 0.89 | 0.62 |
| Long-term Debt | 1.28 | 1.31 | 1.01 | 1.01 | 1.01 | 1.13 | 1.16 | 0.54 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Total Non-current Liabilities* | 2.65 | 2.79 | 2.39 | 2.38 | 2.35 | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.33 | 1.46 | 1.51 |
| Total Liabilities* | 3.70 | 4.23 | 3.31 | 3.31 | 3.31 | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.29 | 2.35 | 2.13 |
| Retained Earnings | 1.63 | 1.16 | 1.93 | 1.90 | 1.76 | 1.68 | 1.37 | 1.39 | 1.25 | 1.30 | 1.22 | 0.88 | 0.46 | 0.29 | (0.22) | (0.33) | (0.22) |
| Total Stockholder Equity | 3.40 | 2.92 | 3.44 | 3.41 | 3.52 | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.05 | 0.89 | 1.05 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.06 | 0.91 | 0.68 | 0.72 | 0.70 | 0.81 | 0.83 | 0.87 | 0.41 | 0.43 | 0.48 | 0.51 | 0.45 | 0.72 | 0.62 | 0.68 | 0.72 | 0.63 | 0.59 | 0.55 |
| Selling, General & Admin | 0.10 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.10 | 0.11 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Total Operating Expenses | 0.79 | 0.83 | 0.88 | 0.76 | 0.71 | 0.73 | 0.81 | 0.84 | 0.48 | 0.46 | -- | 0.48 | 0.44 | 0.64 | -- | 0.54 | 0.47 | 0.40 | -- | 0.47 |
| Operating Income | 0.51 | (0.71) | 0.05 | 0.10 | 0.27 | 0.19 | 0.07 | 0.52 | 0.04 | -0.00 | 0.28 | (0.01) | 0.15 | 0.39 | 0.13 | 0.59 | 0.28 | (0.19) | 0.33 | 0.12 |
| Pretax Income | 0.46 | (0.76) | 0.02 | 0.08 | 0.24 | 0.16 | 0.04 | 0.48 | 0.01 | (0.02) | 0.27 | (0.03) | 0.14 | 0.38 | 0.12 | 0.58 | 0.27 | (0.20) | 0.32 | 0.11 |
| Tax Provision | (0.06) | (0.05) | 0.01 | 0.01 | 0.07 | 0.05 | 0.01 | 0.14 | 0.00 | (0.01) | 0.08 | (0.01) | 0.04 | 0.08 | 0.03 | 0.15 | 0.08 | (0.03) | (0.40) | 0.00 |
| Net Income | 0.51 | (0.71) | 0.01 | 0.06 | 0.17 | 0.12 | 0.03 | 0.35 | 0.01 | (0.01) | 0.19 | (0.02) | 0.10 | 0.30 | 0.08 | 0.43 | 0.19 | (0.17) | 0.71 | 0.10 |
| Basic EPS | 5.79 | (8.02) | 0.21 | 0.76 | 1.93 | 1.27 | 0.90 | 3.86 | 0.12 | (0.14) | 2.81 | (0.32) | 1.39 | 4.22 | 0.94 | 5.75 | 2.48 | (2.23) | 8.67 | 1.26 |
| Diluted EPS | 5.76 | (8.02) | 0.21 | 0.76 | 1.92 | 1.26 | 0.87 | 3.78 | 0.11 | (0.14) | 2.66 | (0.32) | 1.35 | 4.09 | 0.99 | 5.58 | 2.41 | (2.23) | 8.59 | 1.25 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 263.00 | 99.00 | 235.00 | 279.00 | 165.00 | 186.00 | 206.00 | 220.00 | 97.00 | 87.00 | 131.00 | 104.00 | 108.00 | 310.00 | 114.00 | 235.00 | 181.00 | 160.00 | 204.00 | 182.00 |
| Capital Expenditures | 149.00 | 131.00 | 120.00 | 91.00 | 56.00 | 55.00 | 88.00 | 79.00 | 34.00 | 54.00 | 66.00 | 33.00 | 39.00 | 47.00 | 75.00 | 107.00 | 98.00 | 99.00 | 66.00 | 51.00 |
| Free Cash Flow* | 114.00 | (32.00) | 115.00 | 188.00 | 109.00 | 131.00 | 118.00 | 141.00 | 63.00 | 33.00 | 65.00 | 71.00 | 69.00 | 263.00 | 39.00 | 128.00 | 83.00 | 61.00 | 138.00 | 131.00 |
| Investing Cash Flow | (153.00) | (136.00) | (508.00) | (87.00) | (51.00) | (79.00) | (67.00) | (928.00) | (33.00) | (49.00) | (42.00) | (28.00) | (44.00) | (61.00) | (79.00) | (109.00) | (76.00) | (53.00) | (10.00) | (88.00) |
| Financing Cash Flow | (94.00) | (55.00) | 209.00 | (68.00) | (256.00) | (265.00) | (8.00) | (82.00) | 564.00 | (131.00) | (72.00) | (45.00) | (93.00) | (79.00) | (86.00) | (92.00) | (109.00) | (84.00) | (78.00) | (56.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q3
2015 | Q2
2015 |
|---|
| Dividends Per Share | 0.41 | 0.41 | 0.39 | 0.39 | 0.39 | 0.31 | 0.39 | 0.31 | 0.17 | 0.28 | 0.62 | 0.17 | 0.17 | 0.01 | 0.01 |