IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.040.200.070.210.241.030.400.480.450.480.360.320.330.190.150.13
Accounts Receivable0.340.450.290.300.310.310.180.190.240.180.250.290.340.300.260.240.20
Inventory0.110.110.090.090.090.080.060.070.070.070.060.060.060.060.060.060.06
Total Current Assets0.700.790.810.730.800.871.440.840.930.870.970.880.850.830.660.580.46
Property, Plant & Equipment5.925.905.535.565.625.842.772.792.722.752.762.732.682.642.592.572.63
Total Non-current Assets*6.416.365.945.986.036.263.053.073.023.033.033.103.173.202.692.662.72
Total Assets7.107.156.756.716.837.134.493.913.953.904.003.994.024.033.343.243.18
Accounts Payable0.390.470.320.330.340.350.250.250.220.210.260.310.290.290.260.250.21
Total Current Liabilities1.061.440.920.930.960.900.590.590.690.580.720.931.211.210.960.890.62
Long-term Debt1.281.311.011.011.011.131.160.540.590.590.590.590.590.590.590.590.59
Total Non-current Liabilities*2.652.792.392.382.35------------------1.331.461.51
Total Liabilities*3.704.233.313.313.31------------------2.292.352.13
Retained Earnings1.631.161.931.901.761.681.371.391.251.301.220.880.460.29(0.22)(0.33)(0.22)
Total Stockholder Equity3.402.923.443.413.52------------------1.050.891.05

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.060.910.680.720.700.810.830.870.410.430.480.510.450.720.620.680.720.630.590.55
Selling, General & Admin0.100.110.100.090.080.070.100.110.060.060.070.070.070.070.060.060.060.050.050.05
Total Operating Expenses0.790.830.880.760.710.730.810.840.480.46--0.480.440.64--0.540.470.40--0.47
Operating Income0.51(0.71)0.050.100.270.190.070.520.04-0.000.28(0.01)0.150.390.130.590.28(0.19)0.330.12
Pretax Income0.46(0.76)0.020.080.240.160.040.480.01(0.02)0.27(0.03)0.140.380.120.580.27(0.20)0.320.11
Tax Provision(0.06)(0.05)0.010.010.070.050.010.140.00(0.01)0.08(0.01)0.040.080.030.150.08(0.03)(0.40)0.00
Net Income0.51(0.71)0.010.060.170.120.030.350.01(0.01)0.19(0.02)0.100.300.080.430.19(0.17)0.710.10
Basic EPS5.79(8.02)0.210.761.931.270.903.860.12(0.14)2.81(0.32)1.394.220.945.752.48(2.23)8.671.26
Diluted EPS5.76(8.02)0.210.761.921.260.873.780.11(0.14)2.66(0.32)1.354.090.995.582.41(2.23)8.591.25

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow263.0099.00235.00279.00165.00186.00206.00220.0097.0087.00131.00104.00108.00310.00114.00235.00181.00160.00204.00182.00
Capital Expenditures149.00131.00120.0091.0056.0055.0088.0079.0034.0054.0066.0033.0039.0047.0075.00107.0098.0099.0066.0051.00
Free Cash Flow*114.00(32.00)115.00188.00109.00131.00118.00141.0063.0033.0065.0071.0069.00263.0039.00128.0083.0061.00138.00131.00
Investing Cash Flow(153.00)(136.00)(508.00)(87.00)(51.00)(79.00)(67.00)(928.00)(33.00)(49.00)(42.00)(28.00)(44.00)(61.00)(79.00)(109.00)(76.00)(53.00)(10.00)(88.00)
Financing Cash Flow(94.00)(55.00)209.00(68.00)(256.00)(265.00)(8.00)(82.00)564.00(131.00)(72.00)(45.00)(93.00)(79.00)(86.00)(92.00)(109.00)(84.00)(78.00)(56.00)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q3 2015Q2 2015
Dividends Per Share0.410.410.390.390.390.310.390.310.170.280.620.170.170.010.01