IntrinsicIntrinsic
← Scroll for more →

Credo Technology Group Holding Ltd (CRDO)

Semiconductors & Related Devices

Latest Price
$165.29
TTM P/E
58.20
Normalized P/E
265.74
TTM Div Yield
--
Fwd Div Yield
--
Book Value
14.52
P/B Ratio
11.39

Valuation metrics

adjust assumptions →
EPS: $2.51
Book value / share: $11.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.07
86% downside
Base FCF: $29M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.43
89% downside
EPS: $2.51
Target P/E: 61×
Formula: EPS × P/E
P/E Fair Value
$153.11
12% downside