← Scroll for more →
Crh Public Ltd Co (CRH)
Cement, Hydraulic
Latest Price
$95.45
TTM P/E
17.98
Normalized P/E
19.18
TTM Div Yield
1.61%
Fwd Div Yield
1.63%
Book Value
37.57
P/B Ratio
2.54
Valuation metrics
adjust assumptions →EPS: $5.51
Book value / share: $33.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.88
32% downside
Norm. op. income: $3.9B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.95
77% downside
Base FCF: $2.9B (median of recent 3yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.45
59% downside
EPS: $5.51
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$104.69
+10% upside