IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CRM

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents8.318.948.9810.3710.937.338.007.689.968.476.456.779.157.026.086.936.865.464.756.30
Accounts Receivable6.325.085.475.604.3514.344.745.394.2711.414.855.404.6310.764.284.753.959.744.024.07
Total Current Assets22.0821.6121.0625.3325.8728.2221.4321.8625.6029.0720.2021.1421.9826.4019.2121.2520.4122.8515.9616.26
Property, Plant & Equipment3.043.153.153.153.133.123.423.583.513.693.813.883.703.703.513.382.872.822.772.71
Goodwill59.2559.2952.4651.4451.2857.9449.0948.9448.9448.6248.6148.5748.5748.5748.5648.5748.3247.9447.9548.10
Intangible Assets6.146.653.493.674.036.824.124.424.875.285.746.186.657.137.608.078.568.989.479.75
Total Non-current Assets*87.5485.0774.0872.2472.7484.0869.9770.3270.5870.7570.8271.3171.5672.4572.6872.9072.6172.3671.4872.40
Total Assets109.62106.6895.1497.5798.61112.3191.4092.1896.1899.8291.0292.4593.5498.8591.8894.1593.0295.2187.4488.66
Total Current Liabilities26.3427.5021.4122.5324.2037.1219.3821.0023.1526.6319.3920.8121.6325.8918.2320.0819.9021.7915.0417.39
Long-term Debt39.2939.288.448.448.4414.448.438.439.439.439.439.429.6010.6010.6010.6010.6010.6010.6111.93
Total Non-current Liabilities*44.9144.9413.7113.7113.7516.0513.5013.5513.3513.5513.5413.5614.5014.6014.3113.9714.2515.2915.3515.75
Total Liabilities71.2472.4435.1236.2437.9453.1632.8734.5536.5040.1832.9334.3736.1340.4932.5334.0534.1537.0830.3833.14
Retained Earnings27.1123.9520.6718.9917.5022.2215.0513.9112.8711.7210.289.057.787.597.687.477.417.387.416.94
Total Stockholder Equity38.3834.2460.0261.3360.6759.1458.5357.6359.6859.6558.0958.0857.4158.3659.3560.1058.8858.1357.0555.52
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue11.3511.1310.2610.249.8311.209.449.329.139.298.728.608.258.387.847.727.417.336.866.34
Cost of Revenue2.652.572.262.242.272.512.112.162.162.152.152.112.132.102.092.132.052.011.841.61
Gross Profit8.708.568.007.997.568.697.347.176.977.146.576.496.126.285.755.595.375.315.024.73
Research & Development1.691.631.431.481.461.621.361.351.371.271.201.221.211.131.281.331.321.291.201.02
Selling, General & Admin0.730.740.670.730.700.900.710.710.650.630.630.630.640.590.660.650.660.730.670.64
Total Operating Expenses6.376.225.825.665.626.825.455.385.265.525.065.015.715.935.295.405.355.494.984.39
Operating Income2.332.352.192.331.941.871.891.781.711.621.501.480.410.360.460.190.02(0.18)0.040.33
Pretax Income4.552.722.512.411.972.631.751.841.871.651.491.490.330.030.480.18(0.03)(0.20)0.300.83
Tax Provision1.030.610.430.520.430.690.220.410.330.200.260.230.130.130.270.11(0.06)(0.17)(0.17)0.29
Net Income3.532.112.091.891.541.941.531.431.531.451.221.270.20(0.10)0.210.070.03(0.03)0.470.54
Basic EPS4.302.432.201.971.612.071.601.481.581.491.261.300.20(0.10)0.210.070.03(0.05)0.480.57
Diluted EPS4.292.422.191.961.592.061.581.471.561.471.251.280.20(0.10)0.210.070.03(0.05)0.470.56
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow1.276.702.320.746.485.461.980.896.253.401.530.814.492.790.310.333.681.980.400.39
Capital Expenditures0.170.140.140.140.180.140.200.140.160.150.170.180.240.220.200.200.180.170.170.21
Free Cash Flow*1.106.562.180.616.305.321.780.766.083.261.370.634.252.570.120.133.501.820.240.17
Investing Cash Flow(1.20)(2.18)0.521.17(1.57)(8.71)(0.22)2.64(2.65)(0.47)(0.05)(1.15)0.350.310.53(0.38)(2.46)(1.46)(0.98)(11.05)
Financing Cash Flow(0.62)(2.92)(4.24)(2.50)(2.92)1.59(1.45)(5.80)(2.11)(0.95)(1.76)(2.05)(2.72)(2.22)(1.68)0.140.200.20(0.97)8.44
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.440.440.420.420.420.400.400.40
← Scroll for more columns →