IntrinsicIntrinsic
← Scroll for more →

Crocs, Inc. (CROX)

Rubber & Plastics Footwear

Latest Price
$150.52
TTM P/E
11.45
Normalized P/E
15.11
TTM Div Yield
--
Fwd Div Yield
--
Book Value
28.05
P/B Ratio
5.37

Valuation metrics

adjust assumptions →
Norm. op. income: $683M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$90.76
40% downside
Base FCF: $659M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$616.73
+310% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.65M$561.0M10.07%-126.8K2026-06-30
FMR LLC3.51M$423.0M7.59%-249.1K2026-06-30
Vanguard Capital Management LLC2.17M$261.0M4.69%-13.0K2026-06-30
Vanguard Portfolio Management LLC2.09M$252.0M4.53%+8.6K2026-06-30
Lsv Asset Management1.81M$218.0M3.92%+198.1K2026-06-30
State Street Corp1.59M$191.0M3.44%-12.1K2026-06-30
American Century Companies Inc1.47M$177.0M3.19%+613.8K2026-06-30
Citadel Advisors LLC1.46M$175.0M3.15%+482.1K2026-06-30
Fuller & Thaler Asset Management, Inc.1.30M$156.0M2.81%+47.0K2026-06-30
Dimensional Fund Advisors LP1.18M$142.0M2.56%-239.0K2026-06-30
View all institutional holders →