Corsair Gaming, Inc. (CRSR)
Computer Peripheral Equipment, NEC
Latest Price
$13.03
TTM P/E
42.03
Normalized P/E
--
Div Yield
--
Book Value
6.19
P/B Ratio
2.10
Valuation metrics
adjust assumptions →Norm. op. income: $6M (median of 6yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.21
98% downside
Base FCF: $35M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.98
+84% upside
Institutional Ownership
38.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.77M | $75.0M | 7.18% | +400.5K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 3.09M | $29.0M | 2.86% | +1.10M | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.96M | $28.0M | 2.74% | +637.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.77M | $26.0M | 2.56% | -13.0K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.13M | $20.0M | 1.97% | +69.2K | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.02M | $19.0M | 1.86% | -1.10M | 2026-06-30 |
| STATE STREET CORP | 1.76M | $16.0M | 1.62% | -16.9K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 1.57M | $15.0M | 1.45% | +332.3K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.28M | $12.0M | 1.18% | +80.2K | 2026-06-30 |
| Nuveen, LLC | 961.3K | $9.0M | 0.89% | +879.4K | 2026-06-30 |