← Scroll for more →
Corvel Corp (CRVL)
Insurance Agents, Brokers & Service
Latest Price
$82.22
TTM P/E
--
Normalized P/E
26.10
TTM Div Yield
--
Fwd Div Yield
--
Book Value
8.05
P/B Ratio
10.22
Valuation metrics
adjust assumptions →EPS: $2.14
Book value / share: $7.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.31
77% downside
Norm. op. income: $85M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.61
79% downside
Base FCF: $70M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$106.90
+30% upside
EPS: $2.14
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$55.64
32% downside
Institutional Ownership
54.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.14M | $321.0M | 10.16% | +262.5K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 4.55M | $284.0M | 9.00% | -319.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.72M | $107.0M | 3.40% | +28.5K | 2026-06-30 |
| Renaissance Technologies LLC | 1.53M | $95.0M | 3.02% | -88.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.30M | $81.0M | 2.57% | +1.3K | 2026-06-30 |
| State Street Corp | 1.29M | $80.0M | 2.55% | +80.1K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.14M | $71.0M | 2.25% | -24.4K | 2026-06-30 |
| Geode Capital Management, LLC | 1.01M | $63.0M | 2.00% | +76.0K | 2026-06-30 |
| Morgan Stanley | 655.7K | $40.0M | 1.30% | -39.2K | 2026-06-30 |
| Wells Fargo & Company | 453.1K | $28.0M | 0.90% | -8.8K | 2026-06-30 |