IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CROWN CRAFTS INC (CRWS)

Broadwoven Fabric Mills, Cotton

Latest Price
$2.57
TTM P/E
5.59
Normalized P/E
11.52
Div Yield
21.79%
Book Value
3.74
P/B Ratio
0.69

Valuation metrics

adjust assumptions →
EPS: $0.17
Book value / share: $3.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.73
+45% upside
Norm. op. income: $7M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.89
+51% upside
Base FCF: $7M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.90
+91% upside
EPS: $0.17
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$2.04
21% downside

Institutional Ownership

25.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
VANGUARD CAPITAL MANAGEMENT LLC448.8K$1.0M4.17%+8.6K2026-06-30
De Lisle Partners LLP411.3K$1.0M3.82%+15.0K2026-06-30
RENAISSANCE TECHNOLOGIES LLC278.6K--2.59%+21.3K2026-06-30
Pinnacle Financial Partners, Inc.269.5K--2.50%-33.2K2026-06-30
LPL Financial LLC215.1K--2.00%--2026-06-30
North Star Investment Management Corp.169.0K--1.57%--2026-06-30
DIMENSIONAL FUND ADVISORS LP160.7K--1.49%-23.1K2026-06-30
FIRST MANHATTAN CO. LLC.147.4K--1.37%--2026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC111.8K--1.04%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC110.0K--1.02%+6.0K2026-06-30
View all institutional holders →