CSG SYSTEMS INTERNATIONAL INC (CSGS)

Services-Computer Processing & Data Preparation

Latest Price

$80.69

TTM P/E

36.02

Normalized P/E

36.50

Div Yield

1.61%

Book Value

10.57

P/B Ratio

7.63

Valuation metrics

EPS: $1.98

Book value / share: $10.00

Formula: √(22.5 × EPS × BVPS)

Graham Number

$21.11

74% downside

Norm. op. income: $124M (median of 7yr)

Tax rate: 28%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$18.65

77% downside

Base FCF: $113M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$152.09

+88% upside

EPS: $1.98

Target P/E: 37×

Formula: EPS × P/E

P/E Fair Value

$73.26

9% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.09M	$327.0M	14.36%	+32.7K	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	1.79M	$143.0M	6.29%	--	2026-03-31
UBS Group AG	1.44M	$115.0M	5.05%	+1.36M	2026-03-31
FULLER & THALER ASSET MANAGEMENT, INC.	1.42M	$113.0M	4.97%	-1.6K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	1.21M	$97.0M	4.26%	--	2026-03-31
STATE STREET CORP	1.06M	$85.0M	3.73%	+3.5K	2026-03-31
NEXPOINT ASSET MANAGEMENT, L.P.	896.0K	$71.0M	3.14%	+475.7K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	848.4K	$67.0M	2.98%	+22.2K	2026-03-31
GOLDMAN SACHS GROUP INC	838.4K	$67.0M	2.94%	-336.7K	2026-03-31
Magnetar Financial LLC	807.4K	$64.0M	2.83%	+3.1K	2026-03-31