Csg Systems International Inc (CSGS)

Services-Computer Processing & Data Preparation

Latest Price

$80.69

TTM P/E

36.02

Normalized P/E

36.50

Div Yield

1.61%

Book Value

10.57

P/B Ratio

7.63

Valuation metrics

EPS: $1.98

Book value / share: $10.00

Formula: √(22.5 × EPS × BVPS)

Graham Number

$21.11

74% downside

Norm. op. income: $124M (median of 7yr)

Tax rate: 28%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$18.65

77% downside

Base FCF: $113M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$152.09

+88% upside

EPS: $1.98

Target P/E: 37×

Formula: EPS × P/E

P/E Fair Value

$73.26

9% downside

0.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Louisiana State Employees Retirement System	12.0K	--	0.04%	--	2026-06-30
Livforsakringsbolaget Skandia, Omsesidigt	7.9K	--	0.03%	--	2026-06-30
Morningstar Investment Management LLC	7.1K	--	0.02%	--	2026-06-30
Curat Global, LLC	1.1K	--	0.00%	-180	2026-06-30
IFP Advisors, Inc	299	--	0.00%	+259	2026-06-30