← Scroll for more →
Csw Industrials, Inc. (CSW)
Adhesives & Sealants
Latest Price
$288.08
TTM P/E
39.41
Normalized P/E
41.94
Div Yield
0.20%
Book Value
65.74
P/B Ratio
4.38
Valuation metrics
adjust assumptions →EPS: $6.70
Book value / share: $63.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$98.22
66% downside
Norm. op. income: $139M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.70
95% downside
Base FCF: $132M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$47.52
84% downside
EPS: $6.70
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$281.40
2% downside
Institutional Ownership
99.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.47M | $686.0M | 15.10% | +76.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 888.6K | $247.0M | 5.44% | -9.1K | 2026-06-30 |
| Capital World Investors | 746.5K | $207.0M | 4.57% | +30.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 736.3K | $204.0M | 4.51% | +3.8K | 2026-06-30 |
| Wasatch Advisors LP | 693.0K | $192.0M | 4.24% | -180.6K | 2026-06-30 |
| State Street Corp | 674.8K | $187.0M | 4.13% | +33.7K | 2026-06-30 |
| Morgan Stanley | 573.7K | $159.0M | 3.51% | -21.8K | 2026-06-30 |
| Conestoga Capital Advisors, LLC | 471.7K | $131.0M | 2.89% | -106.7K | 2026-06-30 |
| Geode Capital Management, LLC | 411.6K | $114.0M | 2.52% | +22.5K | 2026-06-30 |
| Neuberger Berman Group LLC | 369.5K | $102.0M | 2.26% | -2.4K | 2026-06-30 |