IntrinsicIntrinsic
← Scroll for more →

Cintas Corp (CTAS)

Men's & Boys' Furnishgs, Work Clothg, & Allied Garments

Latest Price
$219.82
TTM P/E
--
Normalized P/E
22.65
TTM Div Yield
0.85%
Fwd Div Yield
0.85%
Book Value
13.11
P/B Ratio
16.77

Valuation metrics

adjust assumptions →
EPS: $4.91
Book value / share: $12.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.67
83% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.21
85% downside
Base FCF: $1.7B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.52
64% downside
EPS: $4.91
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$112.93
49% downside

Institutional Ownership

67.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.58M$4.52B6.65%-391.4K2026-06-30
Vanguard Capital Management LLC22.21M$3.78B5.56%+126.2K2026-06-30
State Street Corp15.82M$2.69B3.96%+438.0K2026-06-30
Invesco Ltd.13.58M$2.31B3.40%+8.98M2026-06-30
Vanguard Portfolio Management LLC13.45M$2.29B3.37%+150.7K2026-06-30
Geode Capital Management, LLC9.55M$1.63B2.39%+30.6K2026-06-30
FMR LLC6.32M$1.07B1.58%-607.5K2026-06-30
Price T Rowe Associates Inc5.75M$978.0M1.44%+8.6K2026-06-30
Goldman Sachs Group Inc4.70M$799.0M1.18%+763.4K2026-06-30
Norges Bank4.36M$741.0M1.09%-549.6K2026-06-30
View all institutional holders →