CINTAS CORP (CTAS)
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments
Latest Price
$200.82
TTM P/E
42.46
Normalized P/E
20.20
Div Yield
0.90%
Book Value
11.92
P/B Ratio
16.84
Valuation metrics
adjust assumptions →EPS: $4.91
Book value / share: $12.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.67
81% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.21
83% downside
Base FCF: $1.7B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.52
61% downside
EPS: $4.91
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$98.20
51% downside
Institutional Ownership
67.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 26.58M | $4.52B | 6.64% | -391.4K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 22.21M | $3.78B | 5.55% | +126.2K | 2026-06-30 |
| STATE STREET CORP | 15.82M | $2.69B | 3.95% | +438.0K | 2026-06-30 |
| Invesco Ltd. | 13.58M | $2.31B | 3.39% | +8.98M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 13.45M | $2.29B | 3.36% | +150.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 9.55M | $1.63B | 2.39% | +30.6K | 2026-06-30 |
| FMR LLC | 6.32M | $1.07B | 1.58% | -607.5K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.75M | $978.0M | 1.44% | +8.6K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 4.70M | $799.0M | 1.17% | +763.4K | 2026-06-30 |
| NORGES BANK | 4.36M | $741.0M | 1.09% | -549.6K | 2026-06-30 |