Financial Statements — CTHH
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Accounts Receivable | 0.19 | 0.21 | 0.20 | 0.22 | 0.22 | 0.25 | 0.27 | 0.35 | 0.27 | 0.27 | 0.30 | 0.28 | 0.34 | 0.33 | 0.34 |
| Total Current Assets | 4.45 | 4.47 | 4.46 | 1.54 | 0.95 | 0.61 | 2.05 | 1.82 | 0.45 | 0.63 | 1.43 | 0.96 | 0.89 | 0.47 | 0.49 |
| Property, Plant & Equipment | 7.40 | 7.51 | 7.49 | 8.83 | 8.83 | 8.81 | 8.56 | 8.45 | 8.76 | 8.25 | 8.20 | 8.18 | 8.17 | 8.20 | 8.26 |
| Goodwill | 3.64 | 5.65 | 5.65 | 6.96 | 6.96 | 6.96 | 9.36 | 9.36 | 6.96 | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 | 9.36 |
| Intangible Assets | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.11 | 0.12 | 0.10 | 0.15 | 0.17 | 0.19 | 0.22 | 0.23 | 0.25 |
| Total Non-current Assets* | 11.26 | 13.39 | 13.37 | 16.03 | 16.04 | 16.02 | 18.19 | 18.09 | 15.98 | 17.89 | 17.87 | 17.87 | 17.90 | 17.94 | 18.01 |
| Total Assets | 15.72 | 17.86 | 17.83 | 17.57 | 16.99 | 16.63 | 20.25 | 19.91 | 16.43 | 18.52 | 19.30 | 18.83 | 18.79 | 18.41 | 18.51 |
| Accounts Payable | 0.12 | 0.17 | 0.14 | 0.14 | 0.24 | 0.27 | 0.33 | 0.36 | 0.31 | 0.20 | 0.24 | 0.22 | 0.24 | 0.23 | 0.23 |
| Total Current Liabilities | 0.64 | 0.71 | 0.86 | 0.88 | 0.99 | 0.74 | 0.87 | 0.86 | 0.90 | 0.74 | 1.97 | 1.99 | 3.00 | 3.19 | 3.50 |
| Long-term Debt | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.94 | 2.16 | 2.16 | 1.94 | 2.15 | 2.15 | 2.15 | 2.16 | 2.16 | 2.16 |
| Total Non-current Liabilities* | 4.39 | 4.16 | 4.16 | 4.16 | 4.15 | 4.40 | 4.63 | 4.64 | 4.42 | 4.67 | 4.67 | 4.68 | 4.69 | 4.70 | 4.72 |
| Total Liabilities* | 5.03 | 4.88 | 5.02 | 5.04 | 5.14 | 5.14 | 5.50 | 5.50 | 5.32 | 5.41 | 6.64 | 6.67 | 7.69 | 7.89 | 8.23 |
| Retained Earnings | 0.64 | 2.93 | 2.75 | 2.48 | 1.80 | 1.44 | 4.70 | 4.36 | 1.06 | 3.06 | 2.61 | 2.11 | 1.05 | 0.47 | 0.23 |
| Total Stockholder Equity | 10.69 | 12.98 | 12.80 | 12.53 | 11.85 | 11.49 | 14.75 | 14.41 | 11.11 | 13.11 | 12.66 | 12.16 | 11.10 | 10.52 | 10.28 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 0.99 | 1.10 | 1.09 | 1.14 | 1.15 | 1.30 | 1.29 | 1.32 | 1.38 | 1.37 | 1.39 | 1.32 | 1.46 | 1.53 | 1.54 | 1.55 | 1.58 | 1.61 | 1.61 | 1.67 |
| Cost of Revenue | 0.29 | 0.35 | 0.38 | 0.36 | 0.35 | 0.37 | 0.39 | 0.37 | 0.40 | 0.42 | 0.40 | 0.37 | 0.40 | 0.43 | 0.41 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 |
| Gross Profit | 0.76 | 0.81 | 0.78 | 0.84 | 0.87 | 0.99 | 0.97 | 1.02 | 1.06 | 1.03 | 1.06 | 1.02 | 1.15 | 1.19 | 1.22 | 1.25 | 1.29 | 1.30 | 1.28 | 1.35 |
| Selling, General & Admin | 0.09 | 0.10 | 0.16 | 0.10 | 0.10 | 0.08 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.09 | 0.14 | 0.11 | 0.11 | 0.11 | 0.04 | 0.11 | 0.11 |
| Total Operating Expenses | 0.71 | 2.82 | 0.54 | 0.47 | 0.48 | 0.46 | 0.48 | 0.49 | 2.93 | 0.55 | 0.50 | 0.53 | 0.51 | 0.53 | 0.51 | 0.50 | 0.53 | 0.45 | 0.53 | 0.62 |
| Operating Income | 0.05 | (2.02) | 0.24 | 0.38 | 0.39 | 0.53 | 0.50 | 0.53 | (1.88) | 0.48 | 0.56 | 0.50 | 0.64 | 0.66 | 0.71 | 0.75 | 0.76 | 0.86 | 0.76 | 0.74 |
| Pretax Income | 0.06 | (1.98) | 0.25 | 0.38 | 0.38 | 0.52 | 0.50 | 0.52 | (1.89) | 0.47 | 0.54 | 0.48 | 0.61 | 0.62 | 0.66 | 0.71 | 0.70 | 0.78 | 0.68 | 0.65 |
| Tax Provision | 0.29 | 0.08 | 0.07 | 0.10 | 0.10 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.17 | 0.16 | 0.17 | 0.18 | 0.17 | 0.20 | 0.17 | 0.17 |
| Net Income | (0.23) | (2.06) | 0.18 | 0.28 | 0.28 | -- | 0.37 | 0.38 | -- | 0.34 | 0.40 | 0.35 | -- | 0.46 | -- | -- | -- | -- | -- | -- |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.26 | 0.40 | 0.43 | 0.48 | 0.45 | 0.55 | 0.63 | 1.02 | 0.57 | 0.64 | 0.72 | 0.47 | 0.55 | 0.72 | 0.67 | 0.69 | 0.73 | 0.75 | 0.74 | 0.81 |
| Capital Expenditures | 0.12 | 0.24 | 0.18 | 0.20 | 0.20 | 0.27 | 0.23 | 0.55 | 0.29 | 0.31 | 0.18 | 0.28 | 0.24 | 0.26 | 0.21 | 0.14 | 0.24 | 0.19 | 0.15 | 0.22 |
| Free Cash Flow* | 0.15 | 0.16 | 0.25 | 0.28 | 0.25 | 0.28 | 0.40 | 0.47 | 0.28 | 0.32 | 0.53 | 0.19 | 0.32 | 0.45 | 0.47 | 0.54 | 0.49 | 0.56 | 0.58 | 0.60 |
| Investing Cash Flow | (0.25) | (0.40) | (0.18) | (0.50) | (0.44) | (0.55) | (0.61) | (0.73) | 1.35 | (0.63) | (1.19) | (0.27) | (0.55) | 0.50 | (0.68) | (0.62) | 0.14 | (0.53) | (0.15) | (0.21) |
| Financing Cash Flow | -- | -0.00 | (0.24) | 0.00 | 0.00 | 0.00 | (0.01) | (0.28) | (1.92) | 0.00 | 0.19 | (0.19) | -0.00 | (1.22) | 0.00 | (0.05) | (0.90) | (0.20) | (0.59) | (0.61) |
* Derived from reported values