CANTALOUPE, INC. (CTLP)

Calculating & Accounting Machines (No Electronic Computers)

Latest Price

$11.20

TTM P/E

224.00

Normalized P/E

57.20

Div Yield

Book Value

3.39

P/B Ratio

3.31

Valuation metrics

EPS: $0.86

Book value / share: $3.43

Formula: √(22.5 × EPS × BVPS)

Graham Number

$8.14

27% downside

Base FCF: $6M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.54

95% downside

EPS: $0.86

Target P/E: 57×

Formula: EPS × P/E

P/E Fair Value

$49.02

+338% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
IFP Advisors, Inc	5	--	0.00%	--	2026-06-30