← Scroll for more →
Coterra Energy Inc. (CTRA)
Crude Petroleum & Natural Gas
Latest Price
$32.56
TTM P/E
15.00
Normalized P/E
11.49
TTM Div Yield
2.70%
Fwd Div Yield
--
Book Value
19.90
P/B Ratio
1.64
Valuation metrics
adjust assumptions →EPS: $2.24
Book value / share: $19.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.38
4% downside
Norm. op. income: $1.6B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.00
66% downside
Base FCF: $2.8B (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.70
67% downside
EPS: $2.24
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$24.64
24% downside
Institutional Ownership
0.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| DekaBank Deutsche Girozentrale | 184.2K | $6.0M | 0.02% | -- | 2026-06-30 |
| Mizuho Securities USA LLC | 45.9K | $1.0M | 0.01% | -- | 2026-06-30 |
| Louisiana State Employees Retirement System | 38.7K | $1.0M | 0.01% | -- | 2026-06-30 |
| J. Safra Sarasin Holding AG | 18.9K | -- | 0.00% | -- | 2026-06-30 |
| IFP Advisors, Inc | 4.2K | -- | 0.00% | +2.1K | 2026-06-30 |
| MV Capital Management, Inc. | 362 | -- | 0.00% | -- | 2026-06-30 |