IntrinsicIntrinsic
← Scroll for more →

Citi Trends Inc (CTRN)

Retail-Apparel & Accessory Stores

Latest Price
$48.54
TTM P/E
56.44
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
14.95
P/B Ratio
3.25

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $13.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.06
69% downside
Norm. op. income: $25M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.27
22% downside
Base FCF: $45M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$120.62
+166% upside
EPS: $0.63
Target P/E: 53×
Formula: EPS × P/E
P/E Fair Value
$33.39
26% downside

Institutional Ownership

74.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Divisadero Street Capital Management, LP705.5K$40.0M8.47%+211.4K2026-06-30
BlackRock, Inc.508.3K$29.0M6.10%+70.4K2026-06-30
Dimensional Fund Advisors LP306.7K$17.0M3.68%-21.0K2026-06-30
Vanguard Capital Management LLC245.8K$14.0M2.95%+12.7K2026-06-30
Royce & Associates LP244.3K$14.0M2.93%--2026-06-30
AQR Capital Management LLC239.0K$13.0M2.87%+22.1K2026-06-30
Marshall Wace, LLP236.7K$13.0M2.84%+13.8K2026-06-30
Qube Research & Technologies Ltd178.1K$10.0M2.14%+35.3K2026-06-30
Goldman Sachs Group Inc170.7K$9.0M2.05%+62.3K2026-06-30
Arrowstreet Capital, Limited Partnership166.1K$9.0M1.99%+18.4K2026-06-30
View all institutional holders →