Cts Corp (CTS)

Printed Circuit Boards

Latest Price

$53.92

TTM P/E

23.04

Normalized P/E

27.86

TTM Div Yield

0.30%

Fwd Div Yield

0.30%

Book Value

19.43

P/B Ratio

2.77

Valuation metrics

EPS: $2.19

Book value / share: $19.19

Formula: √(22.5 × EPS × BVPS)

Graham Number

$30.75

43% downside

Norm. op. income: $75M (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$22.99

57% downside

Base FCF: $81M (median of recent 5yr)

Growth: 11%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$79.54

+48% upside

EPS: $2.19

Target P/E: 28×

Formula: EPS × P/E

P/E Fair Value

$61.32

+14% upside

93.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.50M	$293.0M	15.73%	+97.3K	2026-06-30
Wasatch Advisors LP	3.60M	$234.0M	12.58%	+1.61M	2026-06-30
Earnest Partners LLC	1.65M	$107.0M	5.77%	-63.3K	2026-06-30
Vanguard Portfolio Management LLC	1.26M	$82.0M	4.41%	+48.1K	2026-06-30
Vanguard Capital Management LLC	1.22M	$79.0M	4.25%	-21.8K	2026-06-30
Dimensional Fund Advisors LP	1.19M	$77.0M	4.17%	-36.2K	2026-06-30
State Street Corp	1.18M	$76.0M	4.11%	+25.8K	2026-06-30
Brown Advisory Inc	981.8K	$64.0M	3.43%	-39.8K	2026-06-30
Geode Capital Management, LLC	760.9K	$49.0M	2.66%	+20.9K	2026-06-30
Harvey Partners, LLC	545.2K	$35.0M	1.90%	-49.2K	2026-06-30