IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CURI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.3816.9014.116.949.189.5939.5238.7540.3044.3448.6746.8322.7622.7223.6813.7518.02
Short-term Investments1.503.4913.6721.1924.2623.62----0.00--0.0016.9554.5160.0159.5092.4984.68
Accounts Receivable6.405.819.2011.357.724.504.614.886.889.099.7017.1511.6013.4413.3010.816.95
Total Current Assets16.3327.4738.0440.4642.5339.0945.6445.5849.0955.6061.0682.9991.84102.54100.07120.88114.85
Property, Plant & Equipment0.340.370.420.450.490.490.560.640.820.911.001.181.271.251.281.301.26
Goodwill--------------------------2.792.962.57--
Intangible Assets----------------------0.280.321.251.491.25--
Total Non-current Assets*51.1341.6936.6738.2042.7348.4745.2448.9857.2277.5182.0591.7396.0198.64126.80110.28116.10
Total Assets67.4769.1674.7178.6585.2587.5790.8894.56106.31133.12143.10174.71187.85201.18226.87231.16230.95
Accounts Payable4.326.422.874.964.783.842.683.296.966.417.507.599.558.405.545.366.06
Total Current Liabilities20.8228.7923.4924.4222.7720.5620.9922.7824.2425.2126.4037.8247.9546.3339.8638.0328.74
Total Non-current Liabilities*5.183.904.024.394.364.795.074.825.135.295.556.416.847.3916.0224.3425.98
Total Liabilities26.0032.7027.5128.8127.1425.3526.0527.6029.3730.4931.9544.2354.7953.7255.8862.3754.72
Retained Earnings(338.45)(342.12)(327.06)(318.56)(308.96)(304.19)(299.74)(296.36)(285.34)(258.77)(248.85)(226.55)(222.05)(206.07)(178.78)(179.61)(171.30)
Total Stockholder Equity41.4636.4647.1949.8458.1262.2264.8266.9676.94102.63111.16130.48133.06147.46170.99168.78176.23

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue23.2515.1619.2018.3619.0115.0914.1312.6012.4012.0014.7815.6314.1012.39(2.40)2.200.5017.6327.2818.70
Cost of Revenue----------------------------------1.000.910.29
Gross Profit----------------------------------16.6326.3718.41
Selling, General & Admin5.856.5310.6111.826.395.006.486.435.965.806.456.967.988.067.628.7610.6010.508.918.06
Total Operating Expenses14.0716.7022.5722.8518.5315.0118.0115.8614.9415.6619.5439.5322.1220.1829.8627.9538.4037.1245.2826.93
Operating Income9.18(1.54)(3.37)(4.49)0.480.08(3.88)(3.25)(2.55)(3.65)(4.76)(23.90)(8.02)(7.79)(15.36)(4.38)(16.05)(19.49)(18.00)(8.23)
Interest Expense--------------------------------------0.83
Pretax Income9.32(1.30)(3.48)(3.95)0.670.35(2.81)(3.02)(1.98)(5.00)(4.63)(26.43)(9.63)(7.69)(14.34)(4.44)(15.92)(15.85)(11.17)0.88
Tax Provision0.430.020.31(0.20)(0.10)--0.030.100.000.000.010.100.300.100.200.060.060.050.230.05
Net Income8.88(1.33)(3.79)(3.74)0.780.32(2.81)(3.06)(2.03)(5.03)(4.66)(26.56)(9.92)(7.75)(14.55)(4.50)(15.98)(15.89)(11.41)0.83
Basic EPS0.15(0.02)(0.07)(0.06)0.010.01(0.05)(0.06)(0.04)(0.09)(0.08)(0.50)(0.19)(0.15)(0.27)(0.09)(0.30)(0.30)(0.22)0.02
Diluted EPS0.15(0.02)(0.07)(0.06)0.010.01(0.05)(0.06)(0.04)(0.09)(0.08)(0.50)(0.19)(0.15)(0.27)(0.09)(0.30)(0.30)(0.39)(0.14)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(4.16)1.213.974.382.791.923.042.262.190.67(2.54)(3.02)(4.30)(6.31)(8.78)(12.59)(5.86)(12.29)(31.44)(18.44)
Capital Expenditures0.000.000.030.000.000.080.000.000.000.000.000.000.000.010.000.010.100.020.060.12
Free Cash Flow*(4.16)1.213.944.382.791.853.042.262.190.67(2.54)(3.02)(4.30)(6.31)(8.78)(12.60)(5.96)(12.31)(31.50)(18.56)
Investing Cash Flow(0.91)2.556.238.616.232.07(1.44)(29.97)0.000.000.00(0.99)0.0015.002.0036.684.2519.7725.6828.35
Financing Cash Flow(6.45)(5.17)(5.99)(5.82)(11.33)(2.63)(3.36)(2.22)(1.42)(0.01)(0.05)(0.02)(0.03)(0.03)(0.04)(0.02)(0.02)(0.14)(0.36)0.02

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026
Dividends Per Share0.08