IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CAVCO INDUSTRIES, INC. (CVCO)

Mobile Homes

Latest Price
$535.67
TTM P/E
23.30
Normalized P/E
23.53
Div Yield
--
Book Value
144.06
P/B Ratio
3.72

Valuation metrics

adjust assumptions →
EPS: $23.98
Book value / share: $142.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$277.34
48% downside
Norm. op. income: $190M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$227.61
58% downside
Base FCF: $207M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$867.79
+62% upside
EPS: $23.98
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$575.52
+7% upside

Institutional Ownership

91.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.25M$767.0M16.20%+50.3K2026-06-30
Capital World Investors528.2K$324.0M6.85%-88.4K2026-06-30
STATE STREET CORP419.2K$257.0M5.44%+17.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC347.6K$213.0M4.51%-5042026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC331.2K$203.0M4.30%+13.4K2026-06-30
Boston Partners325.6K$199.0M4.22%+25.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC259.2K$159.0M3.36%+18.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP203.5K$124.0M2.64%+2.5K2026-06-30
AMERIPRISE FINANCIAL INC180.5K$110.0M2.34%+40.7K2026-06-30
GW&K Investment Management, LLC153.4K$94.0M1.99%-9.8K2026-06-30
View all institutional holders →