Financial Statements — CVEO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
| Accounts Receivable | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.11 | 0.12 | 0.13 | 0.15 | 0.14 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.09 |
| Inventory | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.15 | 0.15 | 0.17 | 0.19 | 0.18 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.14 | 0.11 |
| Property, Plant & Equipment | 0.22 | 0.24 | 0.25 | 0.27 | 0.20 | 0.23 | 0.24 | 0.25 | 0.26 | 0.28 | 0.28 | 0.31 | 0.35 | 0.39 | 0.40 | 0.44 | 0.47 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 |
| Total Non-current Assets* | 0.33 | 0.34 | 0.35 | 0.37 | 0.29 | 0.33 | 0.33 | 0.34 | 0.37 | 0.38 | 0.39 | 0.42 | 0.47 | 0.51 | 0.53 | 0.57 | 0.60 |
| Total Assets | 0.49 | 0.49 | 0.49 | 0.51 | 0.42 | 0.48 | 0.48 | 0.51 | 0.56 | 0.56 | 0.55 | 0.58 | 0.64 | 0.67 | 0.68 | 0.72 | 0.71 |
| Accounts Payable | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
| Total Current Liabilities | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.11 | 0.10 | 0.09 | 0.13 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.14 | 0.13 | 0.11 |
| Long-term Debt | 0.21 | 0.21 | 0.19 | 0.17 | 0.09 | 0.05 | 0.05 | 0.08 | 0.10 | 0.14 | 0.14 | 0.12 | 0.15 | 0.18 | 0.19 | 0.22 | 0.24 |
| Total Non-current Liabilities* | 0.24 | 0.25 | 0.22 | 0.21 | 0.12 | 0.09 | 0.09 | 0.12 | 0.14 | 0.16 | 0.16 | 0.13 | 0.15 | 0.18 | 0.19 | 0.22 | 0.24 |
| Total Liabilities | 0.33 | 0.33 | 0.31 | 0.30 | 0.20 | 0.19 | 0.18 | 0.21 | 0.26 | 0.26 | 0.26 | 0.25 | 0.27 | 0.30 | 0.33 | 0.35 | 0.35 |
| Retained Earnings | (1.08) | (1.08) | (1.05) | (1.02) | (1.00) | (0.96) | (0.93) | (0.93) | (0.94) | (0.94) | (0.94) | (0.91) | (0.90) | (0.91) | (0.92) | (0.92) | (0.92) |
| Total Stockholder Equity | 0.16 | 0.16 | 0.18 | 0.21 | 0.22 | 0.28 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.33 | 0.36 | 0.37 | 0.35 | 0.36 | 0.36 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 180.02 | 172.67 | 161.62 | 170.49 | 162.69 | 144.04 | 150.95 | 176.34 | 188.71 | 166.12 | 170.80 | 183.57 | 178.84 | 167.59 | 162.19 | 184.23 | 184.95 | 165.68 | 159.79 | 155.06 |
| Cost of Revenue | 138.61 | 132.51 | 124.91 | 126.70 | 121.53 | 114.62 | 122.85 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 41.41 | 40.16 | 36.71 | 43.79 | 41.16 | 29.43 | 28.11 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 20.41 | 20.07 | 18.58 | 18.11 | 20.47 | 18.18 | 17.64 | 19.64 | 17.43 | 18.64 | 19.72 | 20.24 | 16.46 | 16.19 | 19.39 | 17.68 | 17.68 | 15.21 | 14.40 | 17.32 |
| Total Operating Expenses | 36.31 | 37.04 | 36.84 | 36.82 | 38.36 | 34.95 | 38.15 | 37.75 | 34.77 | 37.46 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 5.09 | 3.12 | (0.13) | 6.97 | 2.80 | (5.52) | (10.04) | 0.04 | 13.11 | (1.78) | 17.18 | 16.04 | 10.17 | (3.90) | (12.25) | 10.79 | 14.24 | 4.24 | 7.81 | 6.01 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.36 | 2.55 | 3.37 | 3.60 | 3.66 | 3.40 | 3.00 | 2.61 | 2.47 | 3.04 | 3.17 |
| Pretax Income | 1.01 | (0.66) | (3.57) | 3.58 | 0.30 | (6.76) | (12.14) | (1.43) | 11.27 | (3.64) | 30.39 | 8.01 | 7.05 | (5.08) | (14.76) | 9.98 | 12.05 | 3.47 | 11.91 | 2.79 |
| Tax Provision | 3.53 | 3.14 | 2.89 | 4.04 | 3.61 | 3.09 | 3.29 | 3.86 | 3.79 | 1.55 | 7.74 | (1.21) | 2.88 | 1.23 | (2.69) | 3.71 | 1.82 | 1.56 | 1.02 | 1.77 |
| Net Income | (2.52) | (3.81) | (6.46) | (0.45) | (3.31) | (9.84) | (15.07) | (5.09) | 8.23 | (5.13) | 23.03 | 9.02 | 4.46 | (6.35) | (12.70) | 5.72 | 9.57 | 1.41 | 10.28 | 0.54 |
| Basic EPS | (0.23) | (0.34) | (0.58) | (0.04) | (0.25) | (0.72) | (1.05) | (0.36) | 0.57 | (0.35) | 1.53 | 0.61 | 0.30 | (0.42) | (1.14) | 0.32 | 0.55 | 0.06 | 0.69 | 0.00 |
| Diluted EPS | (0.23) | (0.34) | (0.58) | (0.04) | (0.25) | (0.72) | (1.04) | (0.36) | 0.56 | (0.35) | 1.52 | 0.61 | 0.30 | (0.42) | (1.13) | 0.32 | 0.54 | 0.06 | 0.69 | 0.00 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 11.64 | (9.74) | 19.27 | 13.83 | (2.31) | (8.44) | 9.50 | 35.67 | 32.36 | 5.99 | 39.97 | 36.83 | 19.40 | 0.36 | 29.40 | 38.74 | 21.68 | 1.95 | 25.29 | 33.89 |
| Capital Expenditures | 3.71 | 4.13 | 4.81 | 5.61 | 4.50 | 5.27 | 7.73 | 7.48 | 5.32 | 5.61 | 10.45 | 9.46 | 6.95 | 4.77 | 7.96 | 8.82 | 5.06 | 3.59 | 5.65 | 3.39 |
| Free Cash Flow* | 7.93 | (13.88) | 14.46 | 8.22 | (6.81) | (13.72) | 1.76 | 28.20 | 27.04 | 0.37 | 29.52 | 27.37 | 12.46 | (4.41) | 21.45 | 29.92 | 16.62 | (1.64) | 19.64 | 30.50 |
| Investing Cash Flow | (2.70) | (3.93) | (4.16) | (11.50) | (69.34) | (5.10) | (7.42) | (7.39) | (1.29) | 1.17 | (0.41) | (5.11) | (6.49) | (2.51) | (3.64) | (0.15) | (4.12) | (1.04) | 1.39 | (2.58) |
| Financing Cash Flow | (4.41) | 15.87 | (12.89) | (4.64) | 55.62 | 36.63 | (16.86) | (14.22) | (40.73) | 6.61 | (44.78) | (35.10) | (13.49) | 6.57 | (26.55) | (33.21) | (18.55) | (1.34) | (25.41) | (29.99) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q4
2014 | Q3
2014 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 | 0.13 | 0.13 |