IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CVEO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.020.020.010.010.030.020.010.020.010.010.010.010.000.010.000.000.01
Accounts Receivable0.110.110.110.100.090.110.120.130.150.140.120.120.130.120.110.110.09
Inventory0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Total Current Assets0.160.150.140.140.130.150.150.170.190.180.160.160.170.160.160.140.11
Property, Plant & Equipment0.220.240.250.270.200.230.240.250.260.280.280.310.350.390.400.440.47
Goodwill0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Intangible Assets0.070.070.070.070.070.070.070.070.080.080.080.080.090.090.090.100.10
Total Non-current Assets*0.330.340.350.370.290.330.330.340.370.380.390.420.470.510.530.570.60
Total Assets0.490.490.490.510.420.480.480.510.560.560.550.580.640.670.680.720.71
Accounts Payable0.040.040.040.040.040.050.050.050.050.050.050.050.050.050.050.040.04
Total Current Liabilities0.090.080.090.090.080.110.100.090.130.100.100.120.120.120.140.130.11
Long-term Debt0.210.210.190.170.090.050.050.080.100.140.140.120.150.180.190.220.24
Total Non-current Liabilities*0.240.250.220.210.120.090.090.120.140.160.160.130.150.180.190.220.24
Total Liabilities0.330.330.310.300.200.190.180.210.260.260.260.250.270.300.330.350.35
Retained Earnings(1.08)(1.08)(1.05)(1.02)(1.00)(0.96)(0.93)(0.93)(0.94)(0.94)(0.94)(0.91)(0.90)(0.91)(0.92)(0.92)(0.92)
Total Stockholder Equity0.160.160.180.210.220.280.300.300.290.290.290.330.360.370.350.360.36

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue180.02172.67161.62170.49162.69144.04150.95176.34188.71166.12170.80183.57178.84167.59162.19184.23184.95165.68159.79155.06
Cost of Revenue138.61132.51124.91126.70121.53114.62122.85--------------------------
Gross Profit41.4140.1636.7143.7941.1629.4328.11--------------------------
Selling, General & Admin20.4120.0718.5818.1120.4718.1817.6419.6417.4318.6419.7220.2416.4616.1919.3917.6817.6815.2114.4017.32
Total Operating Expenses36.3137.0436.8436.8238.3634.9538.1537.7534.7737.46--------------------
Operating Income5.093.12(0.13)6.972.80(5.52)(10.04)0.0413.11(1.78)17.1816.0410.17(3.90)(12.25)10.7914.244.247.816.01
Interest Expense------------------2.362.553.373.603.663.403.002.612.473.043.17
Pretax Income1.01(0.66)(3.57)3.580.30(6.76)(12.14)(1.43)11.27(3.64)30.398.017.05(5.08)(14.76)9.9812.053.4711.912.79
Tax Provision3.533.142.894.043.613.093.293.863.791.557.74(1.21)2.881.23(2.69)3.711.821.561.021.77
Net Income(2.52)(3.81)(6.46)(0.45)(3.31)(9.84)(15.07)(5.09)8.23(5.13)23.039.024.46(6.35)(12.70)5.729.571.4110.280.54
Basic EPS(0.23)(0.34)(0.58)(0.04)(0.25)(0.72)(1.05)(0.36)0.57(0.35)1.530.610.30(0.42)(1.14)0.320.550.060.690.00
Diluted EPS(0.23)(0.34)(0.58)(0.04)(0.25)(0.72)(1.04)(0.36)0.56(0.35)1.520.610.30(0.42)(1.13)0.320.540.060.690.00

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow11.64(9.74)19.2713.83(2.31)(8.44)9.5035.6732.365.9939.9736.8319.400.3629.4038.7421.681.9525.2933.89
Capital Expenditures3.714.134.815.614.505.277.737.485.325.6110.459.466.954.777.968.825.063.595.653.39
Free Cash Flow*7.93(13.88)14.468.22(6.81)(13.72)1.7628.2027.040.3729.5227.3712.46(4.41)21.4529.9216.62(1.64)19.6430.50
Investing Cash Flow(2.70)(3.93)(4.16)(11.50)(69.34)(5.10)(7.42)(7.39)(1.29)1.17(0.41)(5.11)(6.49)(2.51)(3.64)(0.15)(4.12)(1.04)1.39(2.58)
Financing Cash Flow(4.41)15.87(12.89)(4.64)55.6236.63(16.86)(14.22)(40.73)6.61(44.78)(35.10)(13.49)6.57(26.55)(33.21)(18.55)(1.34)(25.41)(29.99)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q4 2014Q3 2014
Dividends Per Share0.000.000.000.000.250.250.000.000.000.130.13