IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Commercial Vehicle Group, Inc. (CVGI)

Motor Vehicle Parts & Accessories

Latest Price
$3.13
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.95
P/B Ratio
0.79

Valuation metrics

adjust assumptions →
EPS: $1.47
Book value / share: $3.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.36
+263% upside
Norm. op. income: $20M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.30
26% downside
Base FCF: $34M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.92
+377% upside
EPS: $1.47
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$22.05
+604% upside

Institutional Ownership

56.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
TCW GROUP INC3.09M$9.0M8.20%--2026-06-30
BlackRock, Inc.2.34M$10.0M6.22%+1.78M2026-06-30
RENAISSANCE TECHNOLOGIES LLC1.96M$9.0M5.20%+225.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.37M$6.0M3.63%-30.4K2026-06-30
TWO SIGMA INVESTMENTS, LP1.19M$5.0M3.16%--2026-06-30
Huber Capital Management LLC879.6K$4.0M2.34%-97.5K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC781.5K$3.0M2.08%+417.9K2026-06-30
AMERICAN CENTURY COMPANIES INC776.3K$3.0M2.06%--2026-06-30
Clearstead Advisors, LLC700.0K$3.0M1.86%--2026-06-30
IRONWOOD INVESTMENT MANAGEMENT LLC677.0K$3.0M1.80%+40.0K2026-06-30
View all institutional holders →