CALAVO GROWERS INC (CVGW)

Agricultural Services

Latest Price

$26.09

TTM P/E

28.99

Normalized P/E

Div Yield

2.30%

Book Value

11.51

P/B Ratio

2.27

Valuation metrics

EPS: $1.11

Book value / share: $11.59

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.01

35% downside

Norm. op. income: $17M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$9.49

64% downside

Base FCF: $20M (median of recent 5yr)

Growth: -12%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$7.75

70% downside

EPS: $1.11

Target P/E: 29×

Formula: EPS × P/E

P/E Fair Value

$32.19

+23% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
IFP Advisors, Inc	109	--	0.00%	+5	2026-06-30