← Scroll for more →
Cvr Energy Inc (CVI)
Petroleum Refining
Latest Price
$58.37
TTM P/E
84.59
Normalized P/E
26.38
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.22
P/B Ratio
11.18
Valuation metrics
adjust assumptions →EPS: $0.27
Book value / share: $7.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.64
89% downside
Norm. op. income: $182M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.73
95% downside
Base FCF: $484M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$30.13
48% downside
EPS: $0.27
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$7.02
88% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Icahn Carl C | 71.20M | $1.96B | 70.83% | -- | 2026-06-30 |
| BlackRock, Inc. | 5.20M | $143.0M | 5.17% | +410.1K | 2026-06-30 |
| State Street Corp | 2.15M | $59.0M | 2.14% | +213.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.08M | $57.0M | 2.07% | -106.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.05M | $56.0M | 2.04% | +143.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.35M | $37.0M | 1.35% | +7.1K | 2026-06-30 |
| Jane Street Group, LLC | 1.21M | $33.0M | 1.20% | +967.3K | 2026-06-30 |
| Allianz Asset Management GmbH | 945.3K | $26.0M | 0.94% | -47.2K | 2026-06-30 |
| Citadel Advisors LLC | 894.0K | $24.0M | 0.89% | +17.0K | 2026-06-30 |
| CastleKnight Management LP | 876.6K | $24.0M | 0.87% | -571.9K | 2026-06-30 |