CARVANA CO. (CVNA)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$66.90
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
5.61
P/B Ratio
11.92
Valuation metrics
adjust assumptions →EPS: $8.45
Book value / share: $15.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.01
19% downside
Base FCF: $827M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$90.33
+35% upside
EPS: $8.45
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$126.75
+89% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| PRICE T ROWE ASSOCIATES INC /MD/ | 84.70M | $5.57B | 11.83% | +66.91M | 2026-06-30 |
| Capital Research Global Investors | 63.42M | $4.17B | 8.86% | +52.57M | 2026-06-30 |
| BlackRock, Inc. | 48.49M | $3.19B | 6.78% | +36.96M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 45.59M | $3.00B | 6.37% | +36.60M | 2026-06-30 |
| FMR LLC | 33.60M | $2.21B | 4.70% | +26.16M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 32.15M | $2.12B | 4.49% | +25.81M | 2026-06-30 |
| STATE STREET CORP | 29.44M | $1.94B | 4.11% | +23.74M | 2026-06-30 |
| CITADEL ADVISORS LLC | 27.54M | $1.81B | 3.85% | +20.89M | 2026-06-30 |
| CITIGROUP INC | 27.19M | $1.79B | 3.80% | +20.93M | 2026-06-30 |
| JANE STREET GROUP, LLC | 26.16M | $1.72B | 3.66% | +22.18M | 2026-06-30 |