IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CHEVRON CORP (CVX)

Petroleum Refining

Latest Price
$214.06
TTM P/E
20.58
Normalized P/E
18.13
Div Yield
3.26%
Book Value
96.39
P/B Ratio
2.22

Valuation metrics

adjust assumptions →
EPS: $6.63
Book value / share: $100.46
Formula: √(22.5 × EPS × BVPS)
Graham Number
$122.42
43% downside
Norm. op. income: $21.6B (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.01
74% downside
Base FCF: $19.8B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$82.89
61% downside
EPS: $6.63
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$119.34
44% downside

Institutional Ownership

75.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.154.82M$25.66B7.84%+10.10M2026-06-30
STATE STREET CORP148.45M$24.61B7.52%-4.69M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC122.90M$20.37B6.22%+415.4K2026-06-30
Berkshire Hathaway Inc84.38M$13.99B4.27%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC44.54M$7.35B2.26%+858.7K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC42.48M$7.04B2.15%+163.2K2026-06-30
Sixth Street Partners Management Company, L.P.37.71M$6.25B1.91%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC37.71M$6.25B1.91%+1.60M2026-06-30
MORGAN STANLEY36.05M$5.97B1.83%-796.0K2026-06-30
BANK OF AMERICA CORP /DE/27.21M$4.51B1.38%-424.8K2026-06-30
View all institutional holders →