IntrinsicIntrinsic
← Scroll for more →

Curtiss Wright Corp (CW)

Misc Industrial & Commercial Machinery & Equipment

Latest Price
$476.01
TTM P/E
32.76
Normalized P/E
45.48
TTM Div Yield
0.21%
Fwd Div Yield
0.22%
Book Value
74.98
P/B Ratio
6.35

Valuation metrics

adjust assumptions →
EPS: $12.87
Book value / share: $68.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$141.08
70% downside
Norm. op. income: $423M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$66.61
86% downside
Base FCF: $403M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$439.42
8% downside
EPS: $12.87
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$579.15
+22% upside

Institutional Ownership

84.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.55M$3.45B12.32%+33.4K2026-06-30
State Street Corp1.70M$1.29B4.61%+70.3K2026-06-30
Vanguard Capital Management LLC1.67M$1.26B4.52%+16.2K2026-06-30
Vanguard Portfolio Management LLC1.65M$1.25B4.47%+32.9K2026-06-30
Invesco Ltd.1.53M$1.16B4.14%+236.4K2026-06-30
Massachusetts Financial Services Co817.1K$623.0M2.21%+45.6K2026-06-30
Geode Capital Management, LLC741.7K$560.0M2.01%-195.9K2026-06-30
Van Eck Associates Corp585.6K$443.0M1.59%-69.0K2026-06-30
TD Asset Management Inc553.4K$419.0M1.50%-156.9K2026-06-30
AQR Capital Management LLC545.3K$410.0M1.48%-55.9K2026-06-30
View all institutional holders →