Clearwater Analytics Holdings, Inc. (CWAN)

Services-Prepackaged Software

Latest Price

$24.56

TTM P/E

Normalized P/E

87.71

Div Yield

Book Value

6.95

P/B Ratio

3.53

Valuation metrics

Base FCF: $74M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$17.61

28% downside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Grandeur Peak Global Advisors, LLC	46.0K	$5.0M	0.02%	+22.1K	2026-06-30
IFP Advisors, Inc	196	--	0.00%	-1.4K	2026-06-30
HUNTINGTON NATIONAL BANK	1	--	0.00%	-1	2026-06-30