Consolidated Water Co. Ltd. (CWCO)
Current price: $28.04
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$18.85
33% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$13.17
53% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$46.59
+66% upside
P/E Fair Value
Earnings per share × target P/E multiple
$17.10
39% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.