IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CWD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents1.830.9310.930.681.571.571.782.105.538.5610.67
Total Assets177.66179.5982.5759.26103.64158.58195.24201.46324.73329.01331.11
Total Liabilities142.94140.8876.4876.8696.2995.30100.04114.97249.97246.40258.60
Retained Earnings(85.66)(82.30)(70.68)(66.31)(61.01)(45.22)(45.36)(40.63)(34.47)(31.06)(25.33)
Total Stockholder Equity(1.44)1.254.18(19.85)(15.81)(3.85)(4.74)(0.74)4.287.94(3.71)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Total Revenue3.704.104.103.504.103.504.6011.308.1822.9523.9517.0220.4529.52
Total Operating Expenses8.357.045.405.506.909.8714.0410.4312.6627.3130.6728.4331.4129.01
Interest Expense------------------1.291.311.321.260.83
Net Income(3.36)(3.62)(7.72)(4.37)(5.30)(4.41)(11.39)0.15(4.73)(3.80)(2.36)(3.41)(5.73)(1.21)
Diluted EPS(0.38)(0.52)1.95(1.65)(4.15)(3.85)(0.51)0.01(0.22)(0.18)(0.11)(0.16)(0.29)(0.07)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow(2.65)(2.63)(4.54)(4.61)(1.17)(1.74)0.75(0.07)1.40(1.53)(7.58)(7.68)(4.51)1.05
Investing Cash Flow0.93(0.58)(6.62)(12.89)(4.10)(0.11)(5.26)1.140.54(16.05)38.59(1.03)(6.94)(35.98)
Financing Cash Flow2.231.813.7927.444.361.315.31(1.52)(2.72)5.27(31.79)5.729.1442.72