Clearway Energy, Inc. (CWEN)

Electric Services

Latest Price

$29.93

TTM P/E

Normalized P/E

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $0.75

Book value / share: $29.02

Formula: √(22.5 × EPS × BVPS)

Graham Number

$22.13

26% downside

Base FCF: $490M (median of recent 5yr)

Growth: 11%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$18.82

37% downside

EPS: $0.75

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$11.25

62% downside

51.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	18.40M	$628.0M	8.96%	+4.48M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	7.29M	$249.0M	3.55%	+2.03M	2026-06-30
Clearbridge Investments, LLC	5.61M	$191.0M	2.73%	+408.0K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	5.46M	$186.0M	2.66%	+1.92M	2026-06-30
NEUBERGER BERMAN GROUP LLC	4.62M	$157.0M	2.25%	+152.7K	2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	4.36M	$148.0M	2.12%	+3.16M	2026-06-30
Sixth Street Partners Management Company, L.P.	4.36M	$148.0M	2.12%	--	2026-06-30
STATE STREET CORP	4.12M	$140.0M	2.00%	+1.37M	2026-06-30
MORGAN STANLEY	3.61M	$123.0M	1.76%	+561.5K	2026-06-30
Bank of New York Mellon Corp	3.17M	$108.0M	1.55%	+662.0K	2026-06-30