IntrinsicIntrinsic
← Scroll for more →

Crane NXT, Co. (CXT)

Miscellaneous Fabricated Metal Products

Latest Price
$58.60
TTM P/E
24.32
Normalized P/E
15.52
TTM Div Yield
1.19%
Fwd Div Yield
1.23%
Book Value
22.01
P/B Ratio
2.66

Valuation metrics

adjust assumptions →
EPS: $2.50
Book value / share: $21.81
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.03
38% downside
Norm. op. income: $269M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.75
62% downside
Base FCF: $222M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.28
40% downside
EPS: $2.50
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$37.50
34% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC7.59M$388.0M13.19%+511.6K2026-06-30
BlackRock, Inc.6.45M$329.0M11.20%+1.52M2026-06-30
Vanguard Portfolio Management LLC3.77M$193.0M6.56%+291.6K2026-06-30
Alliancebernstein L.P.2.59M$104.0M4.49%-47.5K2026-06-30
Dimensional Fund Advisors LP2.28M$116.0M3.96%+347.9K2026-06-30
Vanguard Capital Management LLC2.21M$113.0M3.85%+19.9K2026-06-30
Invesco Ltd.2.20M$112.0M3.82%+849.9K2026-06-30
State Street Corp2.06M$105.0M3.58%+460.1K2026-06-30
Channing Capital Management, LLC2.00M$102.0M3.47%+326.1K2026-06-30
Geode Capital Management, LLC1.39M$71.0M2.42%+446.1K2026-06-30
View all institutional holders →