Crane NXT, Co. (CXT)

Miscellaneous Fabricated Metal Products

Latest Price

$47.54

TTM P/E

19.73

Normalized P/E

11.95

Div Yield

1.47%

Book Value

22.02

P/B Ratio

2.16

Valuation metrics

EPS: $2.50

Book value / share: $21.81

Formula: √(22.5 × EPS × BVPS)

Graham Number

$35.03

26% downside

Norm. op. income: $269M (median of 7yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$21.75

54% downside

Base FCF: $222M (median of recent 5yr)

Growth: 1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$34.28

28% downside

EPS: $2.50

Target P/E: 12×

Formula: EPS × P/E

P/E Fair Value

$30.00

37% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	7.59M	$388.0M	13.19%	+511.6K	2026-06-30
BlackRock, Inc.	6.45M	$329.0M	11.20%	+1.52M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	3.77M	$193.0M	6.56%	+291.6K	2026-06-30
ALLIANCEBERNSTEIN L.P.	2.59M	$104.0M	4.49%	-47.5K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	2.28M	$116.0M	3.96%	+347.9K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	2.21M	$113.0M	3.85%	+19.9K	2026-06-30
Invesco Ltd.	2.20M	$112.0M	3.82%	+849.9K	2026-06-30
STATE STREET CORP	2.06M	$105.0M	3.58%	+460.1K	2026-06-30
Channing Capital Management, LLC	2.00M	$102.0M	3.47%	+326.1K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	1.39M	$71.0M	2.42%	+446.1K	2026-06-30