CoreCivic, Inc. (CXW)
Real Estate Investment Trusts
Latest Price
$35.38
TTM P/E
28.30
Normalized P/E
38.79
Div Yield
--
Book Value
14.55
P/B Ratio
2.43
Valuation metrics
adjust assumptions →EPS: $1.08
Book value / share: $14.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.47
48% downside
Norm. op. income: $172M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.72
95% downside
EPS: $1.08
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$42.12
+19% upside
Institutional Ownership
84.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.82M | $480.0M | 16.00% | -104.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.83M | $207.0M | 6.91% | -119.7K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 4.68M | $142.0M | 4.73% | +1.38M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.29M | $130.0M | 4.33% | +34.9K | 2026-06-30 |
| STATE STREET CORP | 3.80M | $115.0M | 3.84% | +55.7K | 2026-06-30 |
| Rubric Capital Management LP | 2.85M | $86.0M | 2.88% | +788.2K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.54M | $77.0M | 2.56% | +49.0K | 2026-06-30 |
| MORGAN STANLEY | 2.28M | $69.0M | 2.30% | -183.6K | 2026-06-30 |
| COOPER CREEK PARTNERS MANAGEMENT LLC | 2.16M | $65.0M | 2.18% | -691.8K | 2026-06-30 |
| LEE DANNER & BASS INC | 2.14M | $65.0M | 2.17% | -28.6K | 2026-06-30 |