CoreCivic, Inc. (CXW)

Real Estate Investment Trusts

Latest Price

$30.88

TTM P/E

24.70

Normalized P/E

34.03

TTM Div Yield

Fwd Div Yield

Book Value

14.55

P/B Ratio

2.12

Valuation metrics

EPS: $1.08

Book value / share: $14.05

Formula: √(22.5 × EPS × BVPS)

Graham Number

$18.47

40% downside

Norm. op. income: $172M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$1.72

94% downside

EPS: $1.08

Target P/E: 34×

Formula: EPS × P/E

P/E Fair Value

$36.72

+20% upside

84.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	15.82M	$480.0M	16.00%	-104.6K	2026-06-30
Vanguard Portfolio Management LLC	6.83M	$207.0M	6.91%	-119.7K	2026-06-30
Goldman Sachs Group Inc	4.68M	$142.0M	4.73%	+1.38M	2026-06-30
Vanguard Capital Management LLC	4.29M	$130.0M	4.33%	+34.9K	2026-06-30
State Street Corp	3.80M	$115.0M	3.84%	+55.7K	2026-06-30
Rubric Capital Management LP	2.85M	$86.0M	2.88%	+788.2K	2026-06-30
Geode Capital Management, LLC	2.54M	$77.0M	2.56%	+49.0K	2026-06-30
Morgan Stanley	2.28M	$69.0M	2.30%	-183.6K	2026-06-30
Cooper Creek Partners Management LLC	2.16M	$65.0M	2.18%	-691.8K	2026-06-30
Lee Danner & Bass Inc	2.14M	$65.0M	2.17%	-28.6K	2026-06-30