IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CYAB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents0.793.12
Accounts Receivable0.570.22
Total Current Assets1.983.77
Property, Plant & Equipment0.140.14
Total Non-current Assets0.650.76
Total Assets2.634.53
Accounts Payable2.022.48
Short-term Debt2.002.24
Total Current Liabilities13.8516.36
Total Non-current Liabilities0.780.21
Total Liabilities14.6316.58
Retained Earnings(61.58)(58.14)
Total Stockholder Equity(12.00)(12.05)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue1.851.42
Cost of Revenue0.300.19
Gross Profit1.551.22
Research & Development2.065.51
Selling, General & Admin1.316.28
Total Operating Expenses4.6713.05
Operating Income(3.12)(11.82)
Pretax Income(3.37)(10.77)
Tax Provision0.06--
Net Income(3.44)(10.77)
Basic EPS(0.26)(3.10)
Diluted EPS(0.26)(3.10)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow(2.40)(2.60)
Capital Expenditures0.020.01
Free Cash Flow*(2.42)(2.60)
Investing Cash Flow(0.02)-0.00
Financing Cash Flow(0.06)5.62

* Derived from reported values