IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CYD

Balance Sheet

(in billions CNY)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.825.544.454.795.885.75
Inventory0.654.654.945.210.692.82
Total Current Assets20.5219.1617.102.842.982.45
Total Non-current Assets6.536.591.011.137.036.47
Total Assets27.053.6324.1425.1026.2923.85
Total Current Liabilities13.2312.0611.2212.6413.0511.21
Total Non-current Liabilities1.521.520.160.131.410.15
Total Liabilities14.7513.5812.3013.4914.4612.28
Retained Earnings0.970.960.966.581.046.46
Total Stockholder Equity12.3012.1811.8411.621.8311.57

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue19.1318.052.3121.273.182.54
Cost of Revenue*16.3215.13(0.32)20.802.692.10
Gross Profit2.822.922.630.470.490.44
Research & Development0.980.120.120.850.630.49
Selling, General & Admin1.811.871.611.761.761.81
Total Operating Expenses*2.742.832.560.36(0.69)(0.71)
Operating Income0.080.090.070.101.181.15
Interest Expense0.070.100.090.110.150.13
Pretax Income0.620.080.390.450.150.15
Tax Provision0.130.150.010.010.030.17
Net Income0.070.060.340.060.120.86
Basic EPS1.140.985.356.6713.4314.81
Diluted EPS1.146.995.356.6713.432.09

* Derived from reported values

Cash Flow Statement

(in billions CNY)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.110.17(0.12)0.501.421.58
Investing Cash Flow0.11(0.02)(0.13)(0.12)(0.79)(0.81)
Financing Cash Flow(0.53)-0.00(0.02)(0.84)(0.46)(0.59)