Financial Statements — CYD
Balance Sheet
(in billions CNY)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 0.82 | 5.54 | 4.45 | 4.79 | 5.88 | 5.75 |
| Inventory | 0.65 | 4.65 | 4.94 | 5.21 | 0.69 | 2.82 |
| Total Current Assets | 20.52 | 19.16 | 17.10 | 2.84 | 2.98 | 2.45 |
| Total Non-current Assets | 6.53 | 6.59 | 1.01 | 1.13 | 7.03 | 6.47 |
| Total Assets | 27.05 | 3.63 | 24.14 | 25.10 | 26.29 | 23.85 |
| Total Current Liabilities | 13.23 | 12.06 | 11.22 | 12.64 | 13.05 | 11.21 |
| Total Non-current Liabilities | 1.52 | 1.52 | 0.16 | 0.13 | 1.41 | 0.15 |
| Total Liabilities | 14.75 | 13.58 | 12.30 | 13.49 | 14.46 | 12.28 |
| Retained Earnings | 0.97 | 0.96 | 0.96 | 6.58 | 1.04 | 6.46 |
| Total Stockholder Equity | 12.30 | 12.18 | 11.84 | 11.62 | 1.83 | 11.57 |
Income Statement
(in billions CNY) (except per-share rows)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 19.13 | 18.05 | 2.31 | 21.27 | 3.18 | 2.54 |
| Cost of Revenue* | 16.32 | 15.13 | (0.32) | 20.80 | 2.69 | 2.10 |
| Gross Profit | 2.82 | 2.92 | 2.63 | 0.47 | 0.49 | 0.44 |
| Research & Development | 0.98 | 0.12 | 0.12 | 0.85 | 0.63 | 0.49 |
| Selling, General & Admin | 1.81 | 1.87 | 1.61 | 1.76 | 1.76 | 1.81 |
| Total Operating Expenses* | 2.74 | 2.83 | 2.56 | 0.36 | (0.69) | (0.71) |
| Operating Income | 0.08 | 0.09 | 0.07 | 0.10 | 1.18 | 1.15 |
| Interest Expense | 0.07 | 0.10 | 0.09 | 0.11 | 0.15 | 0.13 |
| Pretax Income | 0.62 | 0.08 | 0.39 | 0.45 | 0.15 | 0.15 |
| Tax Provision | 0.13 | 0.15 | 0.01 | 0.01 | 0.03 | 0.17 |
| Net Income | 0.07 | 0.06 | 0.34 | 0.06 | 0.12 | 0.86 |
| Basic EPS | 1.14 | 0.98 | 5.35 | 6.67 | 13.43 | 14.81 |
| Diluted EPS | 1.14 | 6.99 | 5.35 | 6.67 | 13.43 | 2.09 |
* Derived from reported values
Cash Flow Statement
(in billions CNY)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 0.11 | 0.17 | (0.12) | 0.50 | 1.42 | 1.58 |
| Investing Cash Flow | 0.11 | (0.02) | (0.13) | (0.12) | (0.79) | (0.81) |
| Financing Cash Flow | (0.53) | -0.00 | (0.02) | (0.84) | (0.46) | (0.59) |