IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CZR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.970.870.840.980.880.800.830.730.841.120.970.941.000.811.071.131.79
Accounts Receivable0.490.440.430.490.440.470.550.550.560.530.540.510.490.450.440.400.32
Inventory0.050.050.040.040.040.040.050.040.050.050.060.050.050.040.050.040.04
Total Current Assets1.981.801.731.931.791.901.821.741.862.132.011.944.905.125.936.326.56
Property, Plant & Equipment14.1314.2314.5014.6514.6714.9014.8614.8014.7014.6314.6114.5914.6114.6414.5314.3914.08
Goodwill10.4410.4410.6010.6010.6010.9510.9510.9911.0011.0011.0011.0811.0811.0810.9711.249.73
Intangible Assets0.700.690.760.790.820.890.900.910.981.001.021.101.101.151.231.380.46
Total Non-current Assets*29.7729.8630.1730.5530.6131.0731.2631.3231.3731.3531.3431.6631.7731.9533.0432.5029.46
Total Assets31.7431.6631.9032.4832.4032.9733.0833.0633.2333.4833.3533.5936.6737.0738.9638.8236.02
Accounts Payable0.290.260.250.260.250.270.440.440.370.300.280.300.320.530.340.220.15
Total Current Liabilities2.322.122.232.342.142.272.612.542.562.722.382.434.905.154.985.452.50
Long-term Debt11.8111.9211.9212.2712.3012.7012.4312.4412.4612.7213.1613.3114.1914.3115.1814.6715.01
Total Non-current Liabilities*25.8725.9525.7026.0225.9826.3225.9825.9425.9326.0927.3427.2828.0628.0829.0328.2028.89
Total Liabilities28.1928.0727.9328.3628.1228.5928.5928.4728.4928.8129.7129.7032.9633.2334.0133.6531.39
Total Stockholder Equity3.383.423.783.904.054.184.314.404.604.553.603.843.653.794.895.134.61

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.992.872.922.872.912.792.802.872.832.742.832.992.882.832.822.892.822.292.682.69
Selling, General & Admin0.520.500.480.480.480.480.480.480.470.500.480.530.500.510.520.530.520.500.510.49
Operating Income0.510.500.330.510.530.490.670.640.510.490.540.720.610.600.490.660.60(0.01)0.150.53
Interest Expense------------------0.610.600.600.600.600.620.570.560.550.580.58
Pretax Income----------------(0.09)(0.13)(0.04)0.140.03(0.18)(0.16)0.060.09(0.56)(0.54)(0.32)
Tax Provision(0.01)0.01(0.01)(0.02)0.010.010.020.040.010.020.020.05(0.90)(0.05)0.010.010.05(0.11)(0.11)(0.09)
Net Income(0.06)(0.10)(0.25)(0.05)(0.08)(0.11)0.01(0.01)(0.12)(0.16)(0.07)0.070.92(0.14)(0.15)0.05(0.12)(0.68)(0.43)(0.23)
Basic EPS(0.30)(0.48)(1.22)(0.27)(0.39)(0.54)0.04(0.04)(0.56)(0.73)(0.33)0.344.27(0.63)(0.68)0.24(0.57)(3.18)(2.04)(1.10)
Diluted EPS(0.30)(0.48)(1.22)(0.27)(0.39)(0.54)0.04(0.04)(0.56)(0.73)(0.33)0.344.26(0.63)(0.68)0.24(0.57)(3.18)(2.04)(1.10)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow471.00204.00304.00318.00462.00218.00--232.00454.0080.00508.00348.00779.00174.00524.00353.00362.00(246.00)225.00302.00
Capital Expenditures167.00168.00157.00195.00230.00223.00279.00424.00329.00264.00369.00322.00301.00272.00235.00246.00261.00210.00207.00136.00
Free Cash Flow*304.0036.00147.00123.00232.00(5.00)--(192.00)125.00(184.00)139.0026.00478.00(98.00)289.00107.00101.00(456.00)18.00166.00
Investing Cash Flow(222.00)(189.00)(155.00)18.00(228.00)(206.00)--(337.00)(313.00)(264.00)--------------------
Financing Cash Flow(146.00)(25.00)(104.00)(483.00)(157.00)(19.00)(494.00)122.00(32.00)(94.00)--------------(37.00)----

* Derived from reported values