IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DAIO

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents10.845.717.909.669.9710.4910.3312.3711.4412.0012.3411.8711.8711.8711.5111.0410.2912.3014.1914.24
Accounts Receivable4.302.392.843.373.913.873.96------5.714.904.72--4.99------4.00--
Inventory6.196.155.715.805.975.826.216.636.746.375.886.396.876.986.757.106.936.636.356.05
Total Current Assets22.1914.9717.2519.4920.6321.0221.1622.1622.1223.9324.6123.7624.3124.4623.9023.1721.9622.7925.2724.86
Property, Plant & Equipment0.680.700.810.931.050.921.000.930.931.041.360.960.991.001.070.981.040.950.950.94
Total Non-current Assets*2.452.652.933.203.493.503.812.681.962.272.792.562.793.013.273.303.583.703.782.39
Total Assets24.6417.6220.1822.6924.1224.5124.9724.8424.0926.2027.4026.3227.1027.4727.1726.4725.5426.4929.0627.25
Accounts Payable1.351.251.231.441.371.340.820.901.041.541.271.101.591.531.371.531.851.461.371.53
Total Current Liabilities11.485.684.985.075.085.005.074.554.495.786.195.666.316.436.326.686.095.906.796.38
Total Non-current Liabilities*1.311.491.681.611.801.972.271.110.680.790.891.051.311.521.741.862.102.332.421.16
Total Liabilities*12.797.166.666.686.876.977.345.655.176.577.086.717.617.958.068.548.198.239.207.54
Retained Earnings(15.77)(14.14)(10.97)(8.22)(6.86)(6.12)(5.74)(4.56)(4.25)(3.45)(2.64)(2.79)(2.74)(3.04)(3.13)(3.64)(4.49)(3.83)(2.01)(1.81)
Total Stockholder Equity11.8510.4613.5116.0117.2517.5517.6319.1918.9219.6320.3219.6119.4919.5219.1117.9317.3518.2619.8519.71
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue5.153.253.985.395.956.185.195.425.066.106.876.567.407.237.277.214.774.976.366.73
Cost of Revenue2.211.642.272.662.992.992.482.502.312.882.883.043.032.933.233.102.012.662.902.64
Gross Profit2.941.611.712.732.963.192.712.922.763.223.993.524.374.304.044.112.762.303.464.09
Research & Development1.381.291.651.711.661.521.701.541.411.581.601.581.721.631.481.431.561.621.631.73
Selling, General & Admin2.283.462.572.422.142.052.291.711.912.502.212.012.492.511.931.971.932.052.032.22
Total Operating Expenses3.664.754.224.133.803.573.993.253.324.083.813.584.214.133.413.403.493.663.653.95
Operating Income(0.72)(3.14)(2.50)(1.39)(0.84)(0.38)(1.29)(0.32)(0.57)(0.86)0.18(0.06)0.160.170.630.71(0.73)(1.36)(0.19)0.14
Interest Expense0.87--------------------------------------
Pretax Income(1.63)(3.17)(2.51)(1.36)(0.76)(0.36)(1.19)------0.18(0.04)0.41--0.49----(1.36)(0.31)0.12
Tax Provision0.000.000.240.00(0.02)0.02(0.01)0.000.350.040.100.020.11(0.04)0.47(0.18)(0.06)0.46(0.11)0.11
Net Income(1.63)(3.17)(2.75)(1.36)(0.74)(0.38)(1.18)(0.31)(0.80)(0.81)0.14(0.05)0.300.100.510.85(0.66)(1.82)(0.20)0.01
Basic EPS(0.17)(0.34)(0.29)(0.15)(0.08)(0.04)(0.13)(0.03)(0.09)(0.09)0.02(0.01)0.030.010.060.10(0.08)(0.21)(0.02)0.00
Diluted EPS(0.17)(0.34)(0.29)(0.15)(0.08)(0.04)(0.13)(0.03)(0.09)(0.09)0.02(0.01)0.030.010.060.10(0.08)(0.21)(0.02)0.00
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(2.94)(2.23)(1.65)(0.34)(0.34)0.11(1.55)0.84(0.24)(0.04)0.970.240.760.460.491.21(1.17)(1.58)0.151.42
Capital Expenditures0.220.010.210.010.290.060.190.120.030.140.710.180.130.180.290.150.380.270.260.13
Free Cash Flow*(3.16)(2.23)(1.86)(0.35)(0.63)0.05(1.74)0.72(0.27)(0.18)0.260.070.630.280.201.07(1.55)(1.85)(0.11)1.29
Investing Cash Flow(0.21)(0.01)(0.21)-0.00(0.29)(0.06)(0.19)(0.11)(0.02)(0.14)(0.70)(0.17)(0.13)(0.18)(0.29)(0.15)(0.38)(0.27)(0.26)(0.13)
Financing Cash Flow8.22(0.01)0.00(0.01)(0.10)0.00(0.02)0.01(0.23)0.01-0.000.01(0.37)0.010.000.01(0.18)0.010.000.01
← Scroll for more columns →

* Derived from reported values