Financial Statements — DAN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.33 | 0.48 | 0.41 | 0.49 | 0.51 | 0.42 | 0.42 | 0.35 | 0.42 | 0.48 | 0.40 | 0.37 | 0.32 | 0.26 | 0.22 | 0.38 | 0.48 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 |
| Accounts Receivable | 1.29 | 1.26 | 1.18 | 1.14 | 1.43 | 1.46 | 1.50 | 1.53 | 1.56 | 1.58 | 1.62 | 1.51 | 1.56 | 1.63 | 1.40 | 1.35 | 1.43 |
| Inventory | 0.98 | 0.99 | 1.11 | 1.11 | 1.62 | 1.71 | 1.60 | 1.63 | 1.71 | 1.73 | 1.72 | 1.60 | 1.59 | 1.63 | 1.55 | 1.44 | 1.26 |
| Total Current Assets | 3.21 | 3.24 | 4.13 | 4.19 | 4.03 | 4.05 | 4.08 | 4.10 | 4.22 | 4.33 | 4.23 | 3.95 | 3.95 | 3.99 | 3.60 | 3.65 | 3.57 |
| Property, Plant & Equipment | 1.94 | 1.78 | 1.89 | 1.92 | 2.22 | 2.26 | 2.22 | 2.23 | 2.25 | 2.27 | 2.23 | 2.08 | 2.14 | 2.21 | 2.17 | 2.20 | 2.18 |
| Goodwill | -- | -- | -- | -- | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.46 | 0.48 | 0.48 | 0.49 | 0.49 |
| Intangible Assets | 0.06 | 0.06 | 0.07 | 0.08 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.23 | 0.24 | 0.25 | 0.25 |
| Total Non-current Assets* | 2.91 | 2.84 | 3.98 | 3.95 | 3.77 | 3.81 | 3.73 | 3.76 | 3.72 | 3.72 | 3.66 | 3.71 | 3.97 | 4.06 | 3.97 | 4.03 | 4.03 |
| Total Assets | 6.11 | 6.08 | 8.11 | 8.14 | 7.80 | 7.86 | 7.81 | 7.86 | 7.94 | 8.05 | 7.89 | 7.66 | 7.92 | 8.05 | 7.58 | 7.68 | 7.60 |
| Accounts Payable | 1.30 | 1.23 | 1.21 | 1.19 | 1.66 | 1.69 | 1.77 | 1.70 | 1.88 | 1.97 | 1.92 | 1.84 | 1.77 | 1.72 | 1.51 | 1.57 | 1.54 |
| Short-term Debt | 0.00 | 0.00 | 0.63 | 0.53 | 0.13 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.32 | 0.23 | 0.24 | 0.30 | 0.07 | 0.02 | 0.03 |
| Total Current Liabilities | 2.16 | 2.07 | 3.16 | 3.07 | 2.83 | 2.72 | 2.76 | 2.57 | 2.67 | 2.72 | 2.88 | 2.66 | 2.61 | 2.62 | 2.17 | 2.20 | 2.17 |
| Long-term Debt | 1.32 | 1.24 | 2.57 | 2.57 | 2.43 | 2.44 | 2.39 | 2.58 | 2.56 | 2.59 | 2.33 | 2.31 | 2.35 | 2.38 | 2.39 | 2.40 | 2.42 |
| Total Non-current Liabilities* | 1.97 | 2.00 | 3.61 | 3.61 | 3.34 | 3.40 | 3.30 | 3.49 | 3.41 | 3.43 | 3.15 | 3.14 | 3.21 | 3.25 | 3.30 | 3.35 | 3.38 |
| Total Liabilities | 4.13 | 4.06 | 6.77 | 6.68 | 6.17 | 6.11 | 6.06 | 6.06 | 6.08 | 6.15 | 6.03 | 5.80 | 5.82 | 5.87 | 5.47 | 5.55 | 5.55 |
| Retained Earnings | 1.29 | 1.31 | 0.30 | 0.23 | 0.21 | 0.28 | 0.29 | 0.30 | 0.35 | 0.35 | 0.33 | 0.49 | 0.66 | 0.66 | 0.65 | 0.62 | 0.58 |
| Total Stockholder Equity | 1.92 | 1.96 | 1.09 | 1.20 | 1.38 | 1.48 | 1.48 | 1.54 | 1.59 | 1.62 | 1.60 | 1.62 | 1.85 | 1.93 | 1.86 | 1.87 | 1.80 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.01 | 1.87 | 1.30 | 1.92 | 1.94 | 2.35 | 2.34 | 2.48 | 2.74 | 2.74 | 2.49 | 2.67 | 2.75 | 2.64 | 2.56 | 2.54 | 2.59 | 2.48 | 2.27 | 2.20 |
| Cost of Revenue | 1.80 | 1.70 | 1.22 | 1.75 | 1.80 | 2.13 | 2.20 | 2.23 | 2.48 | 2.49 | 2.33 | 2.43 | 2.48 | 2.42 | 2.38 | 2.33 | 2.40 | 2.28 | 2.15 | 2.00 |
| Gross Profit | 0.21 | 0.17 | 0.08 | 0.17 | 0.14 | 0.22 | 0.13 | 0.25 | 0.26 | 0.24 | 0.16 | 0.24 | 0.27 | 0.23 | 0.18 | 0.20 | 0.18 | 0.20 | 0.13 | 0.21 |
| Selling, General & Admin | 0.10 | 0.10 | 0.07 | 0.09 | 0.10 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.12 | 0.11 | 0.13 | 0.13 | 0.11 | 0.10 |
| Total Operating Expenses | 0.13 | 0.15 | 0.08 | 0.11 | 0.12 | 0.15 | 0.17 | 0.16 | 0.15 | 0.17 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.30 | 0.12 | 0.13 | 0.05 | 0.11 |
| Operating Income | 0.08 | 0.02 | -0.00 | 0.05 | 0.02 | 0.07 | (0.04) | 0.09 | 0.10 | 0.07 | 0.01 | 0.09 | 0.12 | 0.09 | 0.06 | (0.10) | 0.06 | 0.07 | 0.08 | 0.09 |
| Interest Expense | 0.02 | 0.02 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.06 | -0.00 | (0.05) | 0.01 | (0.02) | 0.04 | (0.07) | 0.05 | 0.07 | 0.04 | (0.03) | 0.06 | 0.09 | 0.06 | 0.03 | (0.13) | 0.03 | 0.04 | 0.05 | 0.07 |
| Tax Provision | 0.05 | 0.01 | 0.04 | -0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.04 | 0.00 | 0.03 | 0.06 | 0.03 | 0.22 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Net Income | -0.00 | 1.09 | (0.05) | 0.08 | 0.03 | 0.03 | (0.08) | 0.00 | 0.02 | 0.00 | (0.04) | 0.02 | 0.03 | 0.03 | (0.18) | (0.09) | 0.01 | 0.02 | 0.03 | 0.05 |
| Basic EPS | (0.05) | 9.89 | (0.37) | 0.65 | 0.19 | 0.17 | (0.55) | 0.03 | 0.11 | 0.02 | (0.27) | 0.13 | 0.21 | 0.19 | (1.26) | (0.61) | 0.06 | 0.12 | 0.17 | 0.33 |
| Diluted EPS | (0.05) | 9.89 | (0.36) | 0.64 | 0.19 | 0.17 | (0.55) | 0.03 | 0.11 | 0.02 | (0.27) | 0.13 | 0.21 | 0.19 | (1.26) | (0.61) | 0.06 | 0.12 | 0.18 | 0.33 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.11 | (0.19) | 0.41 | 0.11 | 0.03 | (0.04) | 0.30 | 0.04 | 0.22 | (0.10) | 0.28 | 0.11 | 0.26 | (0.17) | 0.34 | 0.17 | 0.26 | (0.12) | 0.14 | (0.07) |
| Capital Expenditures | 0.14 | 0.06 | 0.06 | 0.05 | 0.03 | 0.08 | 0.15 | 0.05 | 0.11 | 0.07 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.09 | 0.09 | 0.12 | 0.14 | 0.10 |
| Free Cash Flow* | (0.03) | (0.26) | 0.35 | 0.06 | 0.00 | (0.11) | 0.15 | (0.01) | 0.10 | (0.17) | 0.14 | -0.00 | 0.13 | (0.29) | 0.20 | 0.08 | 0.17 | (0.24) | -0.00 | (0.17) |
| Investing Cash Flow | (0.18) | 2.50 | (0.09) | (0.07) | 0.01 | (0.06) | (0.15) | (0.03) | (0.11) | (0.06) | (0.14) | (0.14) | (0.13) | (0.12) | (0.13) | (0.08) | (0.10) | (0.12) | (0.03) | (0.08) |
| Financing Cash Flow | (0.08) | (2.29) | (0.26) | (0.11) | (0.09) | 0.10 | (0.03) | (0.03) | (0.03) | 0.00 | (0.03) | (0.02) | (0.05) | 0.26 | (0.18) | (0.01) | (0.08) | 0.23 | (0.06) | 0.00 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | (9.80) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |