← Scroll for more →
Darling Ingredients Inc. (DAR)
Fats & Oils
Latest Price
$55.67
TTM P/E
15.01
Normalized P/E
17.88
TTM Div Yield
--
Fwd Div Yield
--
Book Value
33.24
P/B Ratio
1.67
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $29.94
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.21
71% downside
Norm. op. income: $472M (median of 6yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.40
97% downside
Base FCF: $422M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$174.88
+214% upside
EPS: $0.39
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$7.02
87% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.59M | $851.0M | 9.88% | +439.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 8.35M | $456.0M | 5.29% | +1.01M | 2026-06-30 |
| Dimensional Fund Advisors LP | 8.22M | $448.0M | 5.21% | +150.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.19M | $392.0M | 4.56% | +69.3K | 2026-06-30 |
| State Street Corp | 5.70M | $311.0M | 3.61% | +246.0K | 2026-06-30 |
| Citadel Advisors LLC | 4.46M | $243.0M | 2.82% | +1.08M | 2026-06-30 |
| Earnest Partners LLC | 4.08M | $222.0M | 2.58% | -120.0K | 2026-06-30 |
| AQR Capital Management LLC | 3.96M | $211.0M | 2.51% | +248.3K | 2026-06-30 |
| FMR LLC | 3.76M | $205.0M | 2.38% | -629.4K | 2026-06-30 |
| Geode Capital Management, LLC | 3.46M | $189.0M | 2.19% | +529.6K | 2026-06-30 |