← Scroll for more →
Designer Brands Inc. (DBI)
Retail-Shoe Stores
Latest Price
$6.65
TTM P/E
22.17
Normalized P/E
11.01
TTM Div Yield
3.01%
Fwd Div Yield
3.01%
Book Value
5.95
P/B Ratio
1.12
Valuation metrics
adjust assumptions →Norm. op. income: $72M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.25
41% downside
Base FCF: $123M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.60
+88% upside
Institutional Ownership
76.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Stone House Capital Management, LLC | 7.00M | $40.0M | 13.75% | -- | 2026-06-30 |
| BlackRock, Inc. | 3.31M | $19.0M | 6.50% | +457.4K | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.18M | $12.0M | 4.29% | +106.1K | 2026-06-30 |
| American Century Companies Inc | 1.79M | $10.0M | 3.53% | +223.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.57M | $9.0M | 3.08% | +71.2K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 1.57M | $9.0M | 3.08% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 1.57M | $9.0M | 3.08% | -541.7K | 2026-06-30 |
| Raymond James Financial Inc | 1.53M | $8.0M | 3.00% | -71.1K | 2026-06-30 |
| Ameriprise Financial Inc | 1.53M | $8.0M | 3.00% | +24.4K | 2026-06-30 |
| Divisadero Street Capital Management, LP | 1.18M | $6.0M | 2.33% | +952.1K | 2026-06-30 |