IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DBO

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.000.000.000.000.000.000.000.000.000.000.00--------12.880.00
Total Assets216.06388.50219.50228.60202.42249.81235.73251.72278.28249.89280.25342.40527.93527.00458.11517.20494.44
Total Liabilities5.2623.040.130.370.1239.270.950.159.694.390.167.4019.9916.910.280.328.58
Total Stockholder Equity210.80365.45219.37228.23202.31210.54234.78251.57268.59245.50280.09335.00507.93510.09457.83516.88485.86

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest & Dividend Income2.872.092.112.391.922.082.592.843.203.303.723.413.143.072.731.770.830.120.030.03
Interest Expense--------------0.030.030.030.030.020.030.030.040.020.010.010.010.00
Net Interest Income*--------------2.803.173.283.693.393.113.042.701.740.820.110.030.03
Net Income(19.42)133.86(12.32)4.00(13.79)2.6915.53(26.79)4.0226.82(53.99)58.21(7.30)(11.15)3.08(72.37)28.13118.44(8.48)27.41

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow133.49(26.76)2.2211.54(38.39)11.4714.98(2.55)20.8119.76(22.80)32.2823.0412.3334.52100.5630.2942.9314.7686.47
Financing Cash Flow(133.49)26.76(2.22)(11.54)38.39(12.51)(13.94)2.55(20.81)(19.76)22.80(32.28)(23.04)(12.33)(34.52)(100.56)(30.29)(42.93)(14.76)(86.47)