DigitalBridge Group, Inc. (DBRG)

Investment Advice

Latest Price

$16.00

TTM P/E

10.32

Normalized P/E

TTM Div Yield

0.25%

Fwd Div Yield

0.25%

Book Value

8.50

P/B Ratio

1.88

Valuation metrics

EPS: $0.46

Book value / share: $11.99

Formula: √(22.5 × EPS × BVPS)

Graham Number

$11.14

30% downside

Base FCF: $234M (median of recent 3yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$23.15

+45% upside

EPS: $0.46

Target P/E: 10×

Formula: EPS × P/E

P/E Fair Value

$4.60

71% downside

93.1% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	14.43M	$227.0M	7.97%	+901.7K	2026-06-30
Kryger Capital LLC	9.00M	$142.0M	4.97%	+2.34M	2026-06-30
Goldman Sachs Group Inc	8.58M	$135.0M	4.74%	+291.7K	2026-06-30
Vanguard Portfolio Management LLC	8.36M	$131.0M	4.62%	+90.2K	2026-06-30
JPMorgan Chase & Co	8.02M	$126.0M	4.43%	+6.82M	2026-06-30
Vanguard Capital Management LLC	8.01M	$126.0M	4.42%	+31.9K	2026-06-30
UBS Group AG	5.93M	$93.0M	3.27%	-2.35M	2026-06-30
Glazer Capital, LLC	4.93M	$77.0M	2.72%	-4.37M	2026-06-30
State Street Corp	4.72M	$74.0M	2.61%	+235.7K	2026-06-30
Geode Capital Management, LLC	4.43M	$69.0M	2.45%	+242.9K	2026-06-30