← Scroll for more →
DigitalBridge Group, Inc. (DBRG-PH)
Investment Advice
Latest Price
--
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.46
Book value / share: $11.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.14
Base FCF: $234M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.15
EPS: $0.46
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$6.90