IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DCH

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.881.010.710.710.590.550.550.540.520.470.520.620.510.470.510.470.500.530.530.50
Accounts Receivable1.521.540.730.860.840.820.710.900.940.960.820.890.920.890.820.970.930.930.760.74
Inventory1.001.000.470.440.450.430.440.470.470.480.480.460.480.460.460.450.470.410.410.42
Total Current Assets3.733.893.642.252.172.031.912.142.112.092.012.142.112.001.992.062.062.041.861.82
Property, Plant & Equipment4.114.211.591.611.621.611.621.661.681.701.761.771.821.861.901.911.981.952.001.99
Goodwill0.680.650.170.170.170.170.170.170.180.180.180.180.180.180.180.180.180.180.180.18
Intangible Assets0.350.370.380.400.420.440.460.480.490.510.530.550.570.600.620.640.660.680.700.72
Total Non-current Assets*7.327.382.803.093.103.112.953.193.233.283.183.343.403.453.363.623.713.683.663.82
Total Assets11.0511.276.675.345.275.145.065.335.345.375.365.485.515.455.475.685.775.735.645.64
Accounts Payable1.701.640.720.800.770.750.700.810.840.830.770.810.830.770.730.780.800.750.610.61
Total Current Liabilities2.672.791.231.271.231.181.181.291.261.241.201.251.231.201.201.211.211.151.041.00
Long-term Debt5.035.164.042.592.602.612.582.642.692.742.752.832.852.852.852.973.033.063.093.14
Total Non-current Liabilities*6.876.984.803.363.373.363.323.423.473.513.553.613.633.633.643.984.094.094.144.21
Total Liabilities9.539.776.034.624.604.544.504.714.734.754.754.864.864.834.845.195.305.245.185.21
Retained Earnings(0.37)(0.37)(0.27)(0.19)(0.20)(0.24)(0.25)(0.23)(0.24)(0.26)(0.28)(0.26)(0.25)(0.25)(0.25)(0.26)(0.29)(0.31)(0.31)(0.27)
Total Stockholder Equity1.511.500.640.720.670.600.560.620.610.620.600.610.640.620.630.490.470.480.460.43
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.962.381.381.511.541.411.381.501.631.611.461.551.571.491.391.541.441.441.241.21
Cost of Revenue2.622.151.241.321.341.241.231.331.421.411.311.421.391.331.231.361.261.251.101.05
Gross Profit0.340.230.140.190.200.170.150.170.220.200.150.130.180.160.170.180.170.190.140.17
Selling, General & Admin0.170.140.100.100.100.090.090.090.110.100.100.080.090.100.090.090.080.090.080.09
Total Operating Expenses0.240.260.170.140.160.130.120.130.130.120.130.110.120.120.110.120.120.120.110.12
Operating Income0.10(0.03)(0.03)0.050.060.040.040.040.090.080.030.020.060.040.050.060.060.070.030.05
Interest Expense0.090.090.070.040.040.040.040.050.050.050.050.050.050.050.040.040.040.040.040.05
Pretax Income0.02(0.12)(0.09)-0.000.070.02(0.01)-0.000.040.04(0.01)(0.02)0.01(0.01)0.020.020.020.00(0.05)(0.02)
Tax Provision0.02(0.02)(0.01)(0.01)0.030.010.01(0.01)0.020.020.01-0.000.010.000.00(0.01)0.000.00-0.00(0.01)
Net Income0.00(0.10)(0.08)0.010.040.01(0.01)0.010.020.02(0.02)(0.02)0.01(0.01)0.010.030.020.00(0.05)-0.00
Basic EPS0.00(0.52)(0.62)0.070.320.06(0.11)0.080.150.17(0.17)(0.15)0.07(0.04)0.120.220.190.01(0.39)(0.02)
Diluted EPS0.00(0.52)(0.62)0.070.320.06(0.11)0.080.150.17(0.17)(0.15)0.07(0.04)0.110.220.190.01(0.39)(0.02)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.11(0.06)0.120.140.090.060.150.140.140.020.050.180.130.030.150.090.150.070.100.09
Capital Expenditures0.100.100.070.060.060.070.080.070.050.050.060.050.040.050.050.050.040.030.070.03
Free Cash Flow*0.01(0.17)0.050.080.03(0.01)0.070.070.09(0.03)-0.000.130.09(0.01)0.100.040.100.040.040.06
Investing Cash Flow(0.09)(0.35)(0.06)(0.01)(0.06)(0.04)(0.08)(0.08)(0.05)(0.05)(0.06)(0.05)(0.05)(0.03)(0.05)(0.05)(0.12)(0.03)(0.07)(0.02)
Financing Cash Flow(0.14)(0.78)1.43(0.01)(0.01)(0.02)(0.05)(0.05)(0.04)(0.02)(0.10)(0.02)(0.04)(0.05)(0.07)(0.06)(0.05)(0.04)(0.01)(0.15)
← Scroll for more columns →

* Derived from reported values