Financial Statements — DCI
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.19 | 0.21 | 0.18 | 0.19 | 0.22 | 0.22 | 0.19 | 0.22 | 0.19 | 0.18 | 0.16 | 0.17 | 0.17 | 0.20 | 0.22 | 0.21 | 0.27 |
| Accounts Receivable | 0.70 | 0.65 | 0.66 | 0.67 | 0.60 | 0.63 | 0.64 | 0.60 | 0.58 | 0.63 | 0.57 | 0.58 | 0.59 | 0.55 | 0.55 | 0.54 | 0.49 | 0.47 |
| Inventory | 0.54 | 0.56 | 0.53 | 0.53 | 0.54 | 0.52 | 0.44 | 0.43 | 0.43 | 0.45 | 0.50 | 0.49 | 0.51 | 0.48 | 0.44 | 0.36 | 0.35 | 0.33 |
| Total Current Assets | 1.57 | 1.53 | 1.51 | 1.48 | 1.42 | 1.48 | 1.40 | 1.32 | 1.31 | 1.35 | 1.35 | 1.34 | 1.37 | 1.31 | 1.30 | 1.20 | 1.13 | 1.14 |
| Property, Plant & Equipment | 0.64 | 0.65 | 0.64 | 0.65 | 0.64 | 0.65 | 0.64 | 0.65 | 0.64 | 0.64 | 0.63 | 0.59 | 0.59 | 0.60 | 0.61 | 0.63 | 0.62 | 0.62 |
| Goodwill | 0.50 | 0.50 | 0.49 | 0.49 | 0.47 | 0.48 | 0.48 | 0.48 | 0.47 | 0.38 | 0.35 | 0.34 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 |
| Intangible Assets | 0.09 | 0.10 | 0.10 | 0.10 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.14 | 0.10 | 0.10 | 0.07 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 |
| Total Non-current Assets* | 0.64 | 0.65 | 0.64 | 1.52 | 1.54 | 1.56 | 1.47 | 1.47 | 1.46 | 1.32 | 1.23 | 1.18 | 1.15 | 1.18 | 1.14 | 1.16 | 1.14 | 1.13 |
| Total Assets | 3.09 | 3.06 | 3.03 | 3.00 | 2.96 | 3.04 | 2.87 | 2.78 | 2.77 | 2.68 | 2.58 | 2.51 | 2.52 | 2.49 | 2.44 | 2.35 | 2.27 | 2.27 |
| Accounts Payable | 0.35 | 0.35 | 0.37 | 0.36 | 0.38 | 0.37 | 0.37 | 0.33 | 0.32 | 0.31 | 0.30 | 0.32 | 0.34 | 0.32 | 0.31 | 0.27 | 0.23 | 0.21 |
| Short-term Debt | 0.01 | 0.00 | 0.00 | 0.08 | 0.04 | 0.08 | 0.05 | 0.05 | 0.07 | 0.03 | 0.00 | 0.00 | 0.03 | 0.06 | 0.04 | 0.03 | 0.02 | 0.00 |
| Total Current Liabilities | 0.67 | 0.67 | 0.70 | 0.76 | 0.77 | 0.80 | 0.74 | 0.89 | 0.88 | 0.71 | 0.58 | 0.57 | 0.61 | 0.64 | 0.58 | 0.55 | 0.50 | 0.42 |
| Long-term Debt | 0.59 | 0.67 | 0.67 | 0.64 | 0.51 | 0.54 | 0.48 | 0.35 | 0.37 | 0.47 | 0.62 | 0.60 | 0.61 | 0.55 | 0.55 | 0.45 | 0.50 | 0.58 |
| Total Non-current Liabilities* | 0.72 | 0.82 | 0.81 | 0.77 | 0.65 | 0.70 | 0.65 | 0.51 | 0.55 | 0.66 | 0.80 | 0.79 | 0.79 | 0.74 | 0.74 | 0.65 | 0.70 | 0.79 |
| Total Liabilities | 1.39 | 1.49 | 1.51 | 1.53 | 1.42 | 1.50 | 1.38 | 1.41 | 1.43 | 1.38 | 1.38 | 1.36 | 1.40 | 1.37 | 1.32 | 1.20 | 1.20 | 1.21 |
| Retained Earnings | 2.87 | 2.75 | 2.72 | 2.57 | 2.51 | 2.48 | 2.33 | 2.22 | 2.18 | 2.06 | 1.96 | 1.93 | 1.79 | 1.70 | 1.69 | 1.58 | 1.49 | 1.49 |
| Total Stockholder Equity | 1.70 | 1.58 | 1.52 | 1.46 | 1.54 | 1.54 | 1.48 | 1.38 | 1.34 | 1.30 | 1.19 | 1.15 | 1.12 | 1.12 | 1.12 | 1.15 | 1.07 | 1.05 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 995.10 | 896.30 | 935.40 | 980.70 | 940.10 | 870.00 | 900.10 | 935.40 | 927.90 | 876.70 | 846.30 | 879.50 | 875.70 | 828.30 | 847.30 | 890.00 | 853.20 | 802.50 | 760.90 | 773.20 |
| Cost of Revenue* | 661.70 | 596.50 | 606.60 | 641.90 | 618.20 | 564.10 | 580.50 | 600.60 | 597.80 | 568.10 | 545.40 | 579.30 | 586.90 | 543.90 | 560.10 | 598.40 | 584.20 | 552.70 | 503.90 | 507.50 |
| Gross Profit | 333.40 | 299.80 | 328.80 | 338.80 | 321.90 | 305.90 | 319.60 | 334.80 | 330.10 | 308.60 | 300.90 | 300.20 | 288.80 | 284.40 | 287.20 | 291.60 | 269.00 | 249.80 | 257.00 | 265.70 |
| Research & Development | 19.20 | 18.60 | 19.20 | 22.50 | 21.40 | 21.20 | 22.70 | 25.40 | 24.80 | 22.10 | 21.30 | 21.90 | 19.00 | 18.50 | 18.70 | 18.60 | -- | -- | -- | -- |
| Selling, General & Admin | 158.90 | 162.50 | 169.60 | 164.60 | 151.10 | 159.20 | 166.10 | 163.20 | 161.70 | 156.80 | 155.00 | 157.70 | 145.80 | 149.60 | 149.20 | 143.70 | -- | -- | -- | -- |
| Total Operating Expenses | 178.10 | 181.10 | 179.50 | 187.10 | 234.50 | 180.40 | 188.80 | 188.60 | 186.50 | 178.90 | 176.30 | 179.60 | 164.80 | 168.10 | 167.90 | 162.30 | 158.00 | 154.10 | 149.50 | 153.70 |
| Operating Income | 155.30 | 118.70 | 149.30 | 151.70 | 87.40 | 125.50 | 130.80 | 146.20 | 143.60 | 129.70 | 124.60 | 120.60 | 124.00 | 116.30 | 119.30 | 129.30 | 111.00 | 95.70 | 107.50 | 112.00 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 5.00 | 5.60 | 5.50 | 5.00 | 5.10 | 4.60 | 4.50 | 4.10 | 3.80 | 3.60 | 3.40 | 3.00 |
| Pretax Income | 154.80 | 116.60 | 147.50 | 149.70 | 87.00 | 125.00 | 130.50 | 139.40 | 144.00 | 129.00 | 122.90 | 117.30 | 121.50 | 113.30 | 116.60 | -- | 111.30 | 94.50 | 104.10 | 114.00 |
| Tax Provision | 36.70 | 24.10 | 33.60 | 35.40 | 29.20 | 29.10 | 31.50 | 29.70 | 30.50 | 30.30 | 30.80 | 25.40 | 27.80 | 27.30 | 29.40 | 27.60 | 28.30 | 22.70 | 27.00 | 29.60 |
| Net Income | 118.10 | 92.50 | 113.90 | 114.30 | 57.80 | 95.90 | 99.00 | 109.70 | 113.50 | 98.70 | 92.10 | 91.90 | 93.70 | 86.00 | 87.20 | 100.90 | 83.00 | 71.80 | 77.10 | 84.40 |
| Basic EPS | 1.02 | 0.80 | 0.98 | 0.97 | 0.49 | 0.80 | 0.83 | 0.91 | 0.94 | 0.82 | 0.76 | 0.76 | 0.77 | 0.71 | 0.71 | 0.82 | 0.67 | 0.58 | 0.62 | 0.67 |
| Diluted EPS | 1.00 | 0.78 | 0.97 | 0.97 | 0.48 | 0.79 | 0.81 | 0.90 | 0.92 | 0.81 | 0.75 | 0.74 | 0.76 | 0.70 | 0.70 | 0.81 | 0.67 | 0.57 | 0.61 | 0.66 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 135.40 | 33.00 | 125.40 | 167.80 | 87.70 | 90.40 | 72.90 | 126.00 | 141.50 | 87.00 | 138.00 | 190.80 | 133.20 | 102.30 | 118.20 | 108.90 | 64.10 | 36.90 | 42.90 | 96.30 |
| Capital Expenditures | 23.30 | 15.00 | 14.20 | 20.30 | 14.70 | 18.90 | 25.00 | 19.80 | 21.30 | 21.30 | 23.20 | 25.70 | 35.20 | 29.50 | 28.10 | 28.70 | 23.30 | 15.20 | 18.30 | 18.80 |
| Free Cash Flow* | 112.10 | 18.00 | 111.20 | 147.50 | 73.00 | 71.50 | 47.90 | 106.20 | 120.20 | 65.70 | 114.80 | 165.10 | 98.00 | 72.80 | 90.10 | 80.20 | 40.80 | 21.70 | 24.60 | 77.50 |
| Investing Cash Flow | (23.80) | (15.00) | (3.40) | (20.60) | (14.70) | (19.10) | (96.00) | (19.10) | (23.30) | (21.30) | (23.20) | (172.20) | (97.50) | (29.50) | (28.10) | (48.20) | (23.30) | (64.20) | (18.30) | (18.10) |
| Financing Cash Flow | (100.80) | (38.40) | (93.10) | (146.30) | (86.90) | (98.30) | 9.80 | (98.40) | (85.80) | (92.80) | (78.90) | (18.10) | (27.30) | (64.00) | (112.80) | (31.40) | (37.10) | (0.20) | (45.50) | (67.80) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.30 | 0.30 | 0.30 | 0.30 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.22 | 0.22 |