IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DCX

Balance Sheet

(in millions USD)
MetricQ2 2025Q2 2024
Cash & Equivalents0.351.07
Short-term Investments40.26--
Inventory10.0316.72
Total Current Assets113.2677.72
Property, Plant & Equipment150.70166.41
Goodwill2.672.63
Intangible Assets0.000.02
Total Non-current Assets*377.66422.59
Total Assets490.91500.31
Total Current Liabilities584.08523.61
Total Non-current Liabilities*73.1285.11
Total Liabilities657.20608.72
Retained Earnings(401.18)(335.86)
Total Stockholder Equity(179.58)(153.99)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue0.603.41
Cost of Revenue6.587.57
Gross Profit(7.16)(12.33)
Research & Development0.161.08
Selling, General & Admin60.6012.84
Total Operating Expenses61.1614.65
Operating Income(68.32)(26.98)
Interest Expense8.20--
Pretax Income(61.49)(31.52)
Net Income(40.05)(21.62)
Basic EPS(1.73)(3.93)
Diluted EPS(1.73)(3.93)

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024
Operating Cash Flow1.62(16.26)
Capital Expenditures--1.06
Free Cash Flow*--(17.32)
Investing Cash Flow(0.26)(1.06)
Financing Cash Flow(1.79)3.16

* Derived from reported values